| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 57.88 | 60.72 | 40.01 | 25.74 | 13.58 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 57.88 | 60.72 | 40.01 | 25.74 | 13.58 |
| Other Income | 0.82 | 0.07 | 0.35 | 0.19 | 0.15 |
| Stock Adjustments | 0.22 | 1.34 | 0.74 | -0.29 | 0.37 |
| Total Income | 58.92 | 62.13 | 41.10 | 25.64 | 14.10 |
| | | | | |
| Raw Materials | 39.96 | 45.47 | 34.30 | 21.24 | 10.33 |
| Power & Fuel Cost | 0.14 | 0.14 | 0.09 | 0.06 | 0.06 |
| Employee Cost | 2.63 | 1.53 | 0.74 | 0.38 | 0.45 |
| Other Manufacturing Expenses | 4.19 | 4.66 | 2.15 | 1.79 | 1.32 |
| Selling & Administrative Expenses | 3.17 | 2.25 | 1.35 | 0.78 | 0.78 |
| Miscellaneous Expenses | 0.29 | 0.29 | 0.07 | 0.05 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 50.38 | 54.34 | 38.70 | 24.30 | 13.05 |
| Operating Profit | 8.54 | 7.80 | 2.40 | 1.34 | 1.06 |
| Interest | 0.60 | 0.74 | 0.56 | 0.31 | 0.67 |
| Gross Profit | 7.94 | 7.06 | 1.84 | 1.03 | 0.39 |
| Depreciation | 0.88 | 0.52 | 0.33 | 0.34 | 0.35 |
| Profit Before Tax | 7.06 | 6.54 | 1.51 | 0.69 | 0.04 |
| Tax | 1.65 | 1.66 | 0.38 | 1.15 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | -0.15 | 0.00 | 0.00 | -0.24 |
| Reported Net Profit | 5.28 | 5.03 | 1.13 | -0.45 | 0.24 |
| Extraordinary Items | 0.22 | 0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.06 | 5.01 | 1.13 | -0.45 | 0.24 |
| Adjustment below Net Profit | 0.00 | -8.18 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.37 | 5.16 | 4.03 | 4.48 | 4.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.36 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.65 | 2.37 | 5.16 | 4.03 | 4.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.07 | 3.97 | 13.34 | -5.35 | 2.81 |
| Earnings Per Share(Adj)-Unit Curr | 3.07 | 3.97 | 13.34 | -5.35 | 2.81 |
| Book Value-Unit Curr | 25.70 | 11.87 | 114.21 | 100.87 | 106.22 |
| Book Value(Adj)-Unit Curr | 25.70 | 11.87 | 114.21 | 100.87 | 106.22 |