| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 87.36 | 101.76 | 10.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 87.36 | 101.76 | 10.45 |
| Other Income | 4.07 | 1.64 | 0.21 |
| Stock Adjustments | 9.43 | 2.13 | 2.69 |
| Total Income | 100.86 | 105.53 | 13.35 |
| | | |
| Raw Materials | 67.46 | 54.23 | 9.77 |
| Power & Fuel Cost | 0.56 | 0.50 | 0.04 |
| Employee Cost | 11.42 | 8.86 | 0.53 |
| Other Manufacturing Expenses | 2.70 | 1.56 | 0.17 |
| Selling & Administrative Expenses | 3.74 | 2.74 | 0.15 |
| Miscellaneous Expenses | 0.69 | 0.08 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 86.56 | 67.97 | 10.67 |
| Operating Profit | 14.30 | 37.56 | 2.68 |
| Interest | 1.83 | 1.32 | 0.09 |
| Gross Profit | 12.47 | 36.24 | 2.59 |
| Depreciation | 1.24 | 2.21 | 0.19 |
| Profit Before Tax | 11.23 | 34.03 | 2.40 |
| Tax | 1.36 | 1.58 | 0.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.58 | -0.80 | -0.14 |
| Reported Net Profit | 8.30 | 33.24 | 2.31 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.30 | 33.24 | 2.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 23.87 | 2.31 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 11.68 | 0.00 |
| P & L Balance carried down | 32.16 | 23.87 | 2.31 |
| Dividend | 0.00 | 11.68 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.32 | 17.57 | 7.70 |
| Earnings Per Share(Adj)-Unit Curr | 3.32 | 17.57 | 7.70 |
| Book Value-Unit Curr | 90.76 | 32.21 | 11.28 |
| Book Value(Adj)-Unit Curr | 90.76 | 32.21 | 11.28 |