| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 85.82 | 58.71 | 43.55 | 24.35 | 18.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 85.82 | 58.71 | 43.55 | 24.35 | 18.91 |
| Other Income | 0.29 | 0.06 | 0.17 | 0.07 | 0.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 86.11 | 58.77 | 43.72 | 24.42 | 18.97 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.10 | 0.07 | 0.03 | 0.02 |
| Employee Cost | 8.05 | 6.96 | 5.80 | 5.74 | 4.31 |
| Other Manufacturing Expenses | 58.68 | 38.91 | 29.45 | 14.11 | 11.28 |
| Selling & Administrative Expenses | 1.51 | 1.46 | 1.84 | 1.35 | 1.03 |
| Miscellaneous Expenses | 0.49 | 0.38 | 0.11 | 0.05 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 68.78 | 47.81 | 37.28 | 21.29 | 16.72 |
| Operating Profit | 17.33 | 10.96 | 6.44 | 3.12 | 2.26 |
| Interest | 2.94 | 2.84 | 2.75 | 1.10 | 0.73 |
| Gross Profit | 14.39 | 8.12 | 3.69 | 2.02 | 1.53 |
| Depreciation | 3.54 | 2.77 | 2.78 | 0.67 | 0.08 |
| Profit Before Tax | 10.85 | 5.35 | 0.91 | 1.35 | 1.45 |
| Tax | 3.33 | 1.49 | 0.38 | 0.27 | 0.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.50 | -0.30 | 0.10 | 0.12 | -0.01 |
| Reported Net Profit | 8.02 | 4.17 | 0.42 | 0.97 | 1.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 8.02 | 4.17 | 0.42 | 0.97 | 1.06 |
| Adjustment below Net Profit | -7.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.16 | 3.99 | 3.56 | 2.60 | 1.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.33 | 8.16 | 3.99 | 3.56 | 2.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.20 | 4169.60 | 422.90 | 966.30 | 1058.74 |
| Earnings Per Share(Adj)-Unit Curr | 10.20 | 4169.60 | 422.90 | 966.30 | 1058.74 |
| Book Value-Unit Curr | 20.59 | 8166.90 | 3997.30 | 3574.40 | 2608.09 |
| Book Value(Adj)-Unit Curr | 20.59 | 8166.90 | 3997.30 | 3574.40 | 2608.09 |