| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 232.96 | 195.69 | 160.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 1.13 | 0.30 |
| Total Income | 233.09 | 196.82 | 160.61 |
| Total Expenditure | 222.01 | 195.68 | 173.20 |
| PBIDT | 11.08 | 1.14 | -12.59 |
| Interest | 16.50 | 38.24 | 8.29 |
| PBDT | -5.41 | -37.10 | -20.88 |
| Depreciation | 5.59 | 4.34 | 6.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -11.00 | -41.43 | -26.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -11.00 | -41.43 | -26.89 |
| | | | |
| EPS (Unit Curr.) | -6.68 | -25.17 | -16.25 |
| EPS (Adj) (Unit Curr.) | -6.68 | -25.17 | -16.25 |
| Calculated EPS (Unit Curr.) | -6.68 | -25.17 | -16.25 |
| Calculated EPS (Adj) (Unit Curr.) | -6.68 | -25.17 | -16.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -26.74 | -100.68 | -64.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -26.74 | -100.68 | -64.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 16.46 | 16.46 | 16.55 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.76 | 0.58 | -7.85 |
| PBDTM(%) | -2.32 | -18.96 | -13.02 |
| PATM(%) | -4.72 | -21.17 | -16.77 |