| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 51.35 | 38.63 | 30.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 |
| Total Income | 51.35 | 38.63 | 30.71 |
| Total Expenditure | 54.66 | 35.96 | 28.67 |
| PBIDT | -3.31 | 2.68 | 2.04 |
| Interest | 0.07 | 0.00 | 0.00 |
| PBDT | -3.38 | 2.68 | 2.04 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Tax | 0.36 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.74 | 2.68 | 2.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.74 | 2.68 | 2.04 |
| | | | |
| EPS (Unit Curr.) | -1.89 | 1.35 | 1.03 |
| EPS (Adj) (Unit Curr.) | -1.89 | 0.68 | 0.52 |
| Calculated EPS (Unit Curr.) | -0.94 | 1.35 | 1.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.94 | 0.68 | 0.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.78 | 5.42 | 4.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.78 | 2.71 | 2.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 2.00 | 0.50 | 0.50 |
| Equity | 19.79 | 19.79 | 19.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -6.45 | 6.94 | 6.64 |
| PBDTM(%) | -6.58 | 6.94 | 6.64 |
| PATM(%) | -7.28 | 6.94 | 6.64 |