| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 5.76 | 8.14 | 8.88 |
| Other Operating Income | 0.35 | 0.53 | 2.15 |
| Other Income | 0.00 | 50.65 | 0.00 |
| Total Income | 6.12 | 59.32 | 11.04 |
| Total Expenditure | 4.95 | 7.18 | 7.12 |
| PBIDT | 1.16 | 52.14 | 3.92 |
| Interest | 0.39 | 0.32 | 0.47 |
| PBDT | 0.77 | 51.82 | 3.45 |
| Depreciation | 0.48 | 0.48 | 0.45 |
| Tax | 0.08 | 0.17 | 0.78 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.12 | 0.02 |
| Reported Profit After Tax | 0.23 | 51.29 | 2.19 |
| Extra-ordinary Items | 0.00 | 50.49 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.23 | 0.80 | 2.19 |
| | | | |
| EPS (Unit Curr.) | 0.12 | 31.54 | 1.48 |
| EPS (Adj) (Unit Curr.) | 0.12 | 31.54 | 1.48 |
| Calculated EPS (Unit Curr.) | 0.12 | 27.67 | 1.48 |
| Calculated EPS (Adj) (Unit Curr.) | 0.12 | 27.67 | 1.48 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.50 | 110.67 | 5.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.50 | 110.67 | 5.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 18.54 | 18.54 | 14.79 |
| Reserve & Surplus | 324.06 | 323.83 | 203.28 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 20.14 | 640.54 | 44.14 |
| PBDTM(%) | 13.37 | 636.61 | 38.85 |
| PATM(%) | 3.99 | 630.10 | 24.66 |