| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 88.69 | 129.67 | 111.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 2.44 | 20.98 | -0.55 |
| Total Income | 91.14 | 150.65 | 111.43 |
| Total Expenditure | 91.38 | 148.31 | 114.20 |
| PBIDT | -0.24 | 2.33 | -2.76 |
| Interest | 1.08 | 1.10 | 1.32 |
| PBDT | -1.32 | 1.23 | -4.08 |
| Depreciation | 1.45 | 2.08 | 1.42 |
| Tax | 0.03 | 0.77 | 2.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -2.53 | -2.55 |
| Reported Profit After Tax | -2.80 | 0.91 | -5.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.80 | 0.91 | -5.16 |
| | | | |
| EPS (Unit Curr.) | -0.01 | -0.01 | -0.03 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.01 | -0.03 |
| Calculated EPS (Unit Curr.) | -0.02 | 0.00 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | 0.00 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | 0.02 | -0.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | 0.02 | -0.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 185.98 | 185.98 | 185.98 |
| Reserve & Surplus | 0.00 | 358.98 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -0.27 | 1.80 | -2.46 |
| PBDTM(%) | -1.49 | 0.95 | -3.64 |
| PATM(%) | -3.16 | 0.70 | -4.61 |