| Particulars | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) | Jun 2025(Rs.Cr) |
| Gross Sales | 52.56 | 205.52 | 348.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 5.81 | 4.19 | 2.64 |
| Total Income | 58.37 | 209.71 | 351.59 |
| Total Expenditure | 65.89 | 192.69 | 321.16 |
| PBIDT | -7.52 | 17.02 | 30.43 |
| Interest | 0.22 | 0.23 | 0.23 |
| PBDT | -7.74 | 16.79 | 30.20 |
| Depreciation | 0.90 | 0.81 | 0.79 |
| Tax | -1.23 | 4.17 | 6.87 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.60 | -0.37 | 0.36 |
| Reported Profit After Tax | -6.81 | 12.18 | 22.19 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.81 | 12.18 | 22.19 |
| | | | |
| EPS (Unit Curr.) | -1.28 | 2.29 | 4.16 |
| EPS (Adj) (Unit Curr.) | -1.28 | 2.29 | 4.16 |
| Calculated EPS (Unit Curr.) | -1.28 | 2.29 | 4.16 |
| Calculated EPS (Adj) (Unit Curr.) | -1.28 | 2.29 | 4.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.11 | 9.14 | 16.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.11 | 9.14 | 16.66 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 10.65 | 10.65 | 10.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -14.31 | 8.28 | 8.72 |
| PBDTM(%) | -14.73 | 8.17 | 8.65 |
| PATM(%) | -12.96 | 5.93 | 6.36 |