| Particulars | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) | Jun 2025(Rs.Cr) |
| Gross Sales | 158.37 | 157.51 | 148.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 1.38 | 0.50 | 0.51 |
| Total Income | 159.75 | 158.01 | 148.58 |
| Total Expenditure | 152.79 | 149.94 | 140.48 |
| PBIDT | 6.96 | 8.07 | 8.11 |
| Interest | 2.24 | 3.51 | 3.65 |
| PBDT | 4.71 | 4.55 | 4.45 |
| Depreciation | 0.10 | 0.10 | 0.09 |
| Tax | 1.20 | 1.12 | 1.10 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | -0.01 | 0.01 |
| Reported Profit After Tax | 3.38 | 3.35 | 3.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.38 | 3.35 | 3.25 |
| | | | |
| EPS (Unit Curr.) | 0.03 | 0.03 | 0.03 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.03 | 0.03 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.03 | 0.03 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | 0.03 | 0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.11 | 0.11 | 0.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.11 | 0.11 | 0.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 122.87 | 122.87 | 97.88 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.39 | 5.12 | 5.48 |
| PBDTM(%) | 2.97 | 2.89 | 3.01 |
| PATM(%) | 2.13 | 2.13 | 2.19 |