| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 438.81 | 540.02 | 470.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | -112.57 | 97.99 | 180.17 |
| Total Income | 326.24 | 638.01 | 650.48 |
| Total Expenditure | 378.29 | 509.26 | 416.57 |
| PBIDT | -52.05 | 128.75 | 233.91 |
| Interest | 7.76 | 6.09 | 5.80 |
| PBDT | -59.81 | 122.66 | 228.11 |
| Depreciation | 3.78 | 3.75 | 3.72 |
| Tax | -38.26 | 13.21 | 26.40 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 40.90 | 10.50 | 46.16 |
| Reported Profit After Tax | -66.23 | 95.20 | 151.83 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -66.23 | 95.20 | 151.83 |
| | | | |
| EPS (Unit Curr.) | -22.75 | 32.70 | 52.16 |
| EPS (Adj) (Unit Curr.) | -22.75 | 32.70 | 52.16 |
| Calculated EPS (Unit Curr.) | -22.75 | 32.70 | 52.16 |
| Calculated EPS (Adj) (Unit Curr.) | -22.75 | 32.70 | 52.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -91.01 | 130.81 | 208.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -91.01 | 130.81 | 208.63 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 70.00 | 30.00 | 0.00 |
| Equity | 29.11 | 29.11 | 29.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -11.86 | 23.84 | 49.74 |
| PBDTM(%) | -13.63 | 22.71 | 48.50 |
| PATM(%) | -15.09 | 17.63 | 32.28 |