| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.87 | 2.97 | 1.28 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.87 | 2.97 | 1.28 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.33 | 0.21 | 0.16 | 0.32 | 0.40 | 0.38 |
| Stock Adjustments | 3.01 | -1.06 | 1.87 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.21 | 2.12 | 3.31 | 0.32 | 0.40 | 0.38 |
| | | | | | |
| Raw Materials | 3.83 | 0.01 | 3.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.54 | 0.49 | 0.09 | 0.03 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.05 | 1.16 | 0.37 | 0.48 | 0.11 | 0.10 |
| Miscellaneous Expenses | 0.56 | 0.30 | 0.01 | 0.01 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 5.99 | 1.95 | 3.47 | 0.52 | 0.17 | 0.16 |
| Operating Profit | 0.22 | 0.16 | -0.16 | -0.20 | 0.23 | 0.23 |
| Interest | 0.01 | 0.00 | 0.00 | 0.09 | 0.13 | 0.10 |
| Gross Profit | 0.21 | 0.16 | -0.16 | -0.29 | 0.10 | 0.13 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.20 | 0.15 | -0.16 | -0.29 | 0.10 | 0.13 |
| Tax | -0.01 | 0.02 | 0.00 | 0.00 | 0.02 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.20 | 0.19 | -0.16 | -0.29 | 0.07 | 0.09 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.20 | 0.19 | -0.16 | -0.29 | 0.07 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.44 | 1.25 | 1.41 | 1.70 | 1.63 | 1.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.59 | 1.44 | 1.25 | 1.41 | 1.70 | 1.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.35 | 0.43 | -0.73 | -2.95 | 0.71 | 0.95 |
| Earnings Per Share(Adj)-Unit Curr | 0.35 | 0.43 | -0.73 | -2.95 | 0.71 | 0.95 |
| Book Value-Unit Curr | 50.74 | 33.72 | 23.45 | 24.11 | 27.08 | 26.36 |
| Book Value(Adj)-Unit Curr | 50.74 | 33.72 | 23.45 | 24.11 | 27.08 | 26.36 |