| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 146.81 | 74.36 | 29.36 | 40.77 | 0.36 | 45.92 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 146.81 | 74.36 | 29.36 | 40.77 | 0.36 | 45.92 |
| Other Income | 7.60 | 10.23 | 42.03 | 42.27 | 42.16 | 15.25 |
| Stock Adjustments | -14.45 | -6.89 | -3.28 | -1.23 | 0.00 | -0.45 |
| Total Income | 139.96 | 77.70 | 68.11 | 81.81 | 42.52 | 60.72 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.14 | 0.17 | 1.68 | 0.11 | 1.57 | 0.07 |
| Employee Cost | 4.53 | 1.94 | 1.78 | 1.78 | 1.74 | 1.78 |
| Other Manufacturing Expenses | 8.79 | 0.15 | 0.13 | 0.23 | 0.17 | 0.18 |
| Selling & Administrative Expenses | 15.27 | 5.32 | 2.81 | 3.14 | 1.04 | 1.65 |
| Miscellaneous Expenses | 0.86 | 0.94 | 0.49 | 0.29 | 0.11 | 0.62 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.59 | 8.52 | 6.90 | 5.55 | 4.64 | 4.31 |
| Operating Profit | 110.38 | 69.18 | 61.22 | 76.26 | 37.88 | 56.41 |
| Interest | 7.54 | 15.71 | 28.40 | 38.42 | 46.39 | 22.68 |
| Gross Profit | 102.84 | 53.47 | 32.82 | 37.84 | -8.51 | 33.73 |
| Depreciation | 4.28 | 0.30 | 0.25 | 0.19 | 0.19 | 0.20 |
| Profit Before Tax | 98.56 | 53.17 | 32.57 | 37.65 | -8.70 | 33.53 |
| Tax | 41.09 | 19.72 | 14.49 | 55.25 | 5.60 | 13.30 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.92 | -0.02 | -2.20 | 0.21 | 0.74 | 13.69 |
| Reported Net Profit | 59.38 | 33.47 | 20.28 | -17.81 | -15.04 | 6.54 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.03 |
| Adjusted Net Profit | 59.38 | 33.47 | 20.28 | -17.81 | -15.05 | 6.57 |
| Adjustment below Net Profit | 14.45 | 6.95 | 3.25 | 1.20 | 0.00 | 0.00 |
| P & L Balance brought forward | 13.05 | 89.85 | 66.33 | 82.94 | 97.98 | 91.44 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 117.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 86.88 | 13.05 | 89.85 | 66.33 | 82.94 | 97.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 26.61 | 14.99 | 9.08 | -7.98 | 0.00 | 2.93 |
| Earnings Per Share(Adj)-Unit Curr | 26.61 | 14.99 | 9.08 | -7.98 | 0.00 | 2.93 |
| Book Value-Unit Curr | 180.34 | 147.25 | 129.13 | 118.56 | 125.99 | 122.68 |
| Book Value(Adj)-Unit Curr | 180.34 | 147.25 | 129.13 | 118.56 | 125.99 | 122.68 |