| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 82.99 | 63.05 | 144.56 | 74.36 | 29.36 | 40.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 82.99 | 63.05 | 144.56 | 74.36 | 29.36 | 40.77 |
| Other Income | 3.34 | 14.12 | 9.85 | 10.23 | 42.03 | 42.27 |
| Stock Adjustments | -16.62 | 78.61 | 253.20 | -6.89 | -3.28 | -1.23 |
| Total Income | 69.71 | 155.78 | 407.61 | 77.70 | 68.11 | 81.81 |
| | | | | | |
| Raw Materials | 0.00 | 90.57 | 267.65 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.34 | 0.03 | 0.17 | 1.68 | 0.11 |
| Employee Cost | 1.86 | 9.17 | 4.53 | 1.94 | 1.78 | 1.78 |
| Other Manufacturing Expenses | 0.46 | 2.37 | 0.16 | 0.15 | 0.13 | 0.23 |
| Selling & Administrative Expenses | 3.50 | 24.25 | 23.54 | 5.32 | 2.81 | 3.14 |
| Miscellaneous Expenses | 2.82 | 54.85 | 2.47 | 0.94 | 0.49 | 0.29 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.71 | 181.55 | 298.38 | 8.52 | 6.90 | 5.55 |
| Operating Profit | 61.00 | -25.78 | 109.24 | 69.18 | 61.22 | 76.26 |
| Interest | 0.11 | 0.31 | 6.40 | 15.71 | 28.40 | 38.42 |
| Gross Profit | 60.89 | -26.09 | 102.84 | 53.47 | 32.82 | 37.84 |
| Depreciation | 0.57 | 0.92 | 4.28 | 0.30 | 0.25 | 0.19 |
| Profit Before Tax | 60.32 | -27.01 | 98.56 | 53.17 | 32.57 | 37.65 |
| Tax | 15.07 | 8.35 | 41.09 | 19.72 | 14.49 | 55.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.27 | -11.12 | -1.92 | -0.02 | -2.20 | 0.21 |
| Reported Net Profit | 46.52 | -24.24 | 59.38 | 33.47 | 20.28 | -17.81 |
| Extraordinary Items | 2.26 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 44.26 | -24.56 | 59.38 | 33.47 | 20.28 | -17.81 |
| Adjustment below Net Profit | 11.51 | 11.51 | 0.00 | 6.95 | 3.25 | 1.20 |
| P & L Balance brought forward | 147.56 | 160.29 | 86.35 | 89.85 | 66.33 | 82.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -14.57 | 117.22 | 0.00 | 0.00 |
| P & L Balance carried down | 205.60 | 147.56 | 160.29 | 13.05 | 89.85 | 66.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 20.84 | -10.86 | 26.61 | 14.99 | 9.08 | -7.98 |
| Earnings Per Share(Adj)-Unit Curr | 20.84 | -10.86 | 26.61 | 14.99 | 9.08 | -7.98 |
| Book Value-Unit Curr | 200.63 | 174.59 | 180.34 | 147.25 | 129.13 | 118.56 |
| Book Value(Adj)-Unit Curr | 200.63 | 174.59 | 180.34 | 147.25 | 129.13 | 118.56 |