| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 24.91 | 12.02 | 13.52 | 7.73 | 15.57 | 112.04 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.91 | 12.02 | 13.52 | 7.73 | 15.57 | 112.04 |
| Other Income | 4.59 | 4.26 | 4.63 | 2.85 | 7.13 | 6.56 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.73 |
| Total Income | 29.50 | 16.28 | 18.15 | 10.58 | 22.70 | 113.87 |
| | | | | | |
| Raw Materials | 7.68 | 11.66 | 12.58 | 7.56 | 14.17 | 94.18 |
| Power & Fuel Cost | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 4.99 |
| Employee Cost | 13.19 | 1.48 | 1.21 | 0.74 | 0.36 | 4.90 |
| Other Manufacturing Expenses | 0.09 | 0.00 | 0.24 | 0.00 | 0.00 | 1.37 |
| Selling & Administrative Expenses | 3.37 | 0.61 | 0.67 | 0.74 | 1.82 | 10.48 |
| Miscellaneous Expenses | 0.18 | 0.14 | 0.91 | 1.80 | 1.18 | 4.04 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 24.55 | 13.88 | 15.61 | 10.84 | 17.53 | 119.95 |
| Operating Profit | 4.94 | 2.39 | 2.55 | -0.27 | 5.17 | -6.09 |
| Interest | 0.08 | 0.00 | 0.00 | 0.00 | 0.04 | 0.90 |
| Gross Profit | 4.86 | 2.39 | 2.55 | -0.27 | 5.13 | -6.99 |
| Depreciation | 0.40 | 0.02 | 0.04 | 0.06 | 0.11 | 0.62 |
| Profit Before Tax | 4.46 | 2.37 | 2.51 | -0.33 | 5.02 | -7.61 |
| Tax | 1.34 | 0.57 | 0.32 | -0.67 | 0.91 | -0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | 0.01 | 0.28 | 0.56 | 0.32 | -1.35 |
| Reported Net Profit | 3.09 | 1.79 | 1.91 | -0.22 | 3.79 | -6.04 |
| Extraordinary Items | 0.48 | 1.12 | 0.14 | 0.15 | 0.02 | 3.67 |
| Adjusted Net Profit | 2.61 | 0.67 | 1.77 | -0.37 | 3.77 | -9.71 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | -0.25 | -0.38 |
| P & L Balance brought forward | 19.13 | 17.80 | 16.12 | 16.56 | 13.25 | 19.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.46 | 0.46 | 0.23 | 0.23 | 0.23 | 0.55 |
| P & L Balance carried down | 21.76 | 19.13 | 17.80 | 16.12 | 16.56 | 13.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 6.71 | 3.90 | 4.15 | -0.48 | 8.24 | -13.14 |
| Earnings Per Share(Adj)-Unit Curr | 6.71 | 3.90 | 4.15 | -0.48 | 8.24 | -13.14 |
| Book Value-Unit Curr | 98.27 | 92.55 | 89.63 | 85.98 | 86.95 | 79.21 |
| Book Value(Adj)-Unit Curr | 98.27 | 92.55 | 89.63 | 85.98 | 86.95 | 79.21 |