| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 17.50 | 18.65 | 17.20 | 17.12 | 12.63 | 12.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17.50 | 18.65 | 17.20 | 17.12 | 12.63 | 12.70 |
| Other Income | 0.01 | 0.00 | 0.02 | 0.03 | 0.01 | 0.05 |
| Stock Adjustments | -0.71 | 1.73 | 0.50 | -0.28 | 0.01 | -0.31 |
| Total Income | 16.80 | 20.38 | 17.72 | 16.87 | 12.65 | 12.44 |
| | | | | | |
| Raw Materials | 12.55 | 16.09 | 13.64 | 12.80 | 9.38 | 9.24 |
| Power & Fuel Cost | 0.25 | 0.24 | 0.22 | 0.23 | 0.20 | 0.25 |
| Employee Cost | 0.92 | 0.86 | 0.95 | 0.68 | 0.76 | 0.88 |
| Other Manufacturing Expenses | 0.76 | 0.68 | 0.59 | 0.53 | 0.45 | 0.52 |
| Selling & Administrative Expenses | 0.46 | 0.47 | 0.78 | 0.59 | 0.65 | 0.59 |
| Miscellaneous Expenses | 2.70 | 1.28 | 1.10 | 1.70 | 0.76 | 0.72 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.64 | 19.62 | 17.29 | 16.52 | 12.19 | 12.19 |
| Operating Profit | -0.85 | 0.76 | 0.42 | 0.34 | 0.46 | 0.24 |
| Interest | 0.20 | 0.21 | 0.21 | 0.19 | 0.20 | 0.19 |
| Gross Profit | -1.05 | 0.55 | 0.21 | 0.15 | 0.26 | 0.05 |
| Depreciation | 0.07 | 0.06 | 0.08 | 0.05 | 0.04 | 0.04 |
| Profit Before Tax | -1.12 | 0.49 | 0.13 | 0.10 | 0.22 | 0.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.12 | 0.49 | 0.14 | 0.10 | 0.22 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.12 | 0.49 | 0.14 | 0.10 | 0.22 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -8.45 | -8.94 | -9.08 | -9.19 | -9.40 | -9.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.56 | -8.45 | -8.94 | -9.08 | -9.19 | -9.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.13 | 0.49 | 0.14 | 0.10 | 0.22 | 0.01 |
| Earnings Per Share(Adj)-Unit Curr | -1.13 | 0.49 | 0.14 | 0.10 | 0.22 | 0.01 |
| Book Value-Unit Curr | 0.35 | 1.47 | 0.98 | 0.84 | 0.73 | 0.51 |
| Book Value(Adj)-Unit Curr | 0.35 | 1.47 | 0.98 | 0.84 | 0.73 | 0.51 |