| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 12.78 | 5.90 | 6.32 | 8.07 | 7.03 | 6.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 12.78 | 5.90 | 6.32 | 8.07 | 7.03 | 6.90 |
| Other Income | 1.92 | 8.44 | 4.56 | 5.00 | 5.98 | 5.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.70 | 14.34 | 10.88 | 13.07 | 13.01 | 11.95 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.13 | 0.17 | 0.16 | 0.14 | 0.18 | 0.41 |
| Employee Cost | 7.90 | 5.40 | 5.96 | 6.21 | 6.59 | 6.48 |
| Other Manufacturing Expenses | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 |
| Selling & Administrative Expenses | 1.59 | 1.90 | 2.00 | 1.89 | 1.62 | 1.75 |
| Miscellaneous Expenses | 0.68 | 0.39 | 0.40 | 0.31 | 0.47 | 0.59 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.49 | 8.03 | 8.69 | 8.72 | 9.01 | 9.39 |
| Operating Profit | 4.21 | 6.32 | 2.18 | 4.34 | 4.01 | 2.57 |
| Interest | 1.61 | 1.27 | 0.48 | 0.05 | 0.03 | 0.04 |
| Gross Profit | 2.60 | 5.05 | 1.70 | 4.29 | 3.98 | 2.53 |
| Depreciation | 0.56 | 0.49 | 0.53 | 0.75 | 0.96 | 1.14 |
| Profit Before Tax | 2.04 | 4.56 | 1.17 | 3.54 | 3.02 | 1.39 |
| Tax | 0.32 | 0.76 | 0.19 | 0.00 | 0.56 | 0.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.16 | 0.94 | 0.84 | 0.23 | -0.78 | -0.06 |
| Reported Net Profit | 0.57 | 2.85 | 0.14 | 3.31 | 3.24 | 1.19 |
| Extraordinary Items | -0.07 | -0.05 | 0.01 | 0.01 | -0.09 | 0.00 |
| Adjusted Net Profit | 0.64 | 2.90 | 0.13 | 3.30 | 3.33 | 1.19 |
| Adjustment below Net Profit | -0.10 | 0.01 | -0.01 | 0.04 | 0.02 | -0.26 |
| P & L Balance brought forward | 44.23 | 41.38 | 42.72 | 40.85 | 39.06 | 41.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.47 | 1.47 | 1.47 | 3.54 |
| P & L Balance carried down | 44.70 | 44.23 | 41.38 | 42.72 | 40.85 | 39.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 0.35 | 1.75 | 0.10 | 2.25 | 2.20 | 0.81 |
| Earnings Per Share(Adj)-Unit Curr | 0.35 | 1.75 | 0.10 | 2.25 | 2.20 | 0.81 |
| Book Value-Unit Curr | 85.32 | 84.96 | 77.28 | 78.35 | 77.10 | 75.78 |
| Book Value(Adj)-Unit Curr | 85.32 | 84.96 | 77.28 | 78.35 | 77.10 | 75.78 |