| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 35.31 | 167.63 | 279.55 | 377.65 | 247.66 | 350.79 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.31 | 167.63 | 279.55 | 377.65 | 247.66 | 350.79 |
| Other Income | 0.61 | 0.93 | 1.97 | 1.88 | 2.81 | 2.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35.92 | 168.56 | 281.52 | 379.53 | 250.47 | 353.09 |
| | | | | | |
| Raw Materials | 34.73 | 166.53 | 278.29 | 374.97 | 245.45 | 346.19 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.37 | 0.47 | 0.70 | 0.68 | 0.70 | 1.07 |
| Other Manufacturing Expenses | 0.03 | 0.11 | 0.09 | 0.06 | 0.08 | 0.03 |
| Selling & Administrative Expenses | 0.21 | 0.28 | 0.35 | 0.35 | 0.34 | 1.94 |
| Miscellaneous Expenses | 0.01 | 0.05 | 0.07 | 0.10 | 0.14 | 0.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 35.36 | 167.45 | 279.51 | 376.17 | 246.72 | 349.43 |
| Operating Profit | 0.57 | 1.10 | 2.02 | 3.36 | 3.75 | 3.67 |
| Interest | 0.41 | 0.84 | 1.45 | 1.94 | 2.80 | 2.70 |
| Gross Profit | 0.16 | 0.26 | 0.57 | 1.42 | 0.95 | 0.97 |
| Depreciation | 0.00 | 0.05 | 0.06 | 0.06 | 0.08 | 0.08 |
| Profit Before Tax | 0.16 | 0.21 | 0.51 | 1.36 | 0.87 | 0.89 |
| Tax | 0.03 | 0.07 | 0.15 | 0.37 | 0.22 | 0.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 |
| Reported Net Profit | 0.13 | 0.15 | 0.37 | 1.00 | 0.66 | 0.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.13 | 0.15 | 0.37 | 1.00 | 0.66 | 0.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.57 | 7.41 | 7.04 | 6.04 | 5.38 | 5.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.37 |
| P & L Balance carried down | 7.73 | 7.57 | 7.41 | 7.04 | 6.04 | 5.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.43 | 0.48 | 1.21 | 3.25 | 2.14 | 2.18 |
| Earnings Per Share(Adj)-Unit Curr | 0.22 | 0.24 | 1.21 | 1.63 | 1.07 | 1.09 |
| Book Value-Unit Curr | 43.19 | 42.67 | 42.14 | 40.94 | 37.69 | 35.55 |
| Book Value(Adj)-Unit Curr | 21.60 | 21.34 | 42.14 | 20.47 | 18.85 | 17.78 |