| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.91 | 0.52 | 2.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.91 | 0.52 | 2.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.92 | 7.45 | 6.53 | 3.16 | 0.37 | 0.10 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.83 | 7.97 | 8.53 | 3.16 | 0.37 | 0.10 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.18 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.46 | 0.42 | 0.34 | 0.26 | 0.11 | 0.05 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 10.16 | 12.73 | 9.42 | 13.00 | 8.17 | 0.16 |
| Miscellaneous Expenses | 0.10 | 0.62 | 0.06 | 2.69 | 0.85 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.89 | 13.78 | 9.83 | 15.95 | 9.12 | 0.20 |
| Operating Profit | -3.07 | -5.81 | -1.30 | -12.79 | -8.76 | -0.10 |
| Interest | 6.09 | 6.44 | 6.69 | 5.84 | 1.32 | 0.24 |
| Gross Profit | -9.16 | -12.25 | -7.99 | -18.63 | -10.08 | -0.34 |
| Depreciation | 0.12 | 0.02 | 0.02 | 0.01 | 0.00 | 0.68 |
| Profit Before Tax | -9.28 | -12.27 | -8.01 | -18.64 | -10.08 | -1.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.76 | -2.45 | -1.54 | -3.78 | -2.63 | -0.26 |
| Reported Net Profit | -7.52 | -9.82 | -6.47 | -14.86 | -7.45 | -0.76 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -7.52 | -9.82 | -6.47 | -14.86 | -7.45 | -0.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 |
| P & L Balance brought forward | -39.52 | -29.71 | -23.23 | -8.37 | -0.92 | -0.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -47.04 | -39.52 | -29.71 | -23.23 | -8.37 | -0.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.26 | -0.34 | -0.23 | -0.52 | -0.26 | -0.03 |
| Earnings Per Share(Adj)-Unit Curr | -0.26 | -0.34 | -0.23 | -0.52 | -0.26 | -0.03 |
| Book Value-Unit Curr | 12.23 | 8.61 | 8.96 | 9.18 | 9.71 | 9.97 |
| Book Value(Adj)-Unit Curr | 12.23 | 8.61 | 8.96 | 9.18 | 9.71 | 9.97 |