| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 53.35 | 47.06 | 110.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.83 | 0.51 | 0.19 |
| Total Income | 54.18 | 47.57 | 110.69 |
| Total Expenditure | 53.34 | 48.93 | 111.01 |
| PBIDT | 0.83 | -1.36 | -0.33 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 0.83 | -1.36 | -0.33 |
| Depreciation | 0.05 | 0.05 | 0.03 |
| Tax | 0.33 | -0.31 | -0.09 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.01 | -0.01 |
| Reported Profit After Tax | 0.47 | -1.09 | -0.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.47 | -1.09 | -0.26 |
| | | | |
| EPS (Unit Curr.) | 1.02 | -2.39 | -0.57 |
| EPS (Adj) (Unit Curr.) | 1.02 | -2.39 | -0.57 |
| Calculated EPS (Unit Curr.) | 1.02 | -2.39 | -0.57 |
| Calculated EPS (Adj) (Unit Curr.) | 1.02 | -2.39 | -0.57 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.08 | -9.57 | -2.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.08 | -9.57 | -2.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.57 | 4.57 | 4.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 1.56 | -2.89 | -0.30 |
| PBDTM(%) | 1.56 | -2.89 | -0.30 |
| PATM(%) | 0.88 | -2.32 | -0.24 |