| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 10.13 | 6.82 | 4.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 1.35 | 0.51 |
| Total Income | 6.80 | 5.93 | 3.50 |
| Total Expenditure | 6.89 | 5.59 | 4.03 |
| PBIDT | -0.09 | 0.35 | -0.54 |
| Interest | 0.02 | 0.02 | 0.02 |
| PBDT | -0.11 | 0.32 | -0.56 |
| Depreciation | 0.31 | 0.32 | 0.33 |
| Tax | 0.00 | 0.01 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | 0.01 | -0.22 |
| Reported Profit After Tax | -0.32 | -0.02 | -0.66 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.32 | -0.02 | -0.66 |
| | | | |
| EPS (Unit Curr.) | -0.19 | -0.01 | -0.50 |
| EPS (Adj) (Unit Curr.) | -0.13 | -0.01 | -0.33 |
| Calculated EPS (Unit Curr.) | -0.17 | -0.01 | -0.42 |
| Calculated EPS (Adj) (Unit Curr.) | -0.11 | -0.01 | -0.28 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.68 | -0.05 | -1.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.45 | -0.03 | -1.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 18.53 | 15.83 | 15.82 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -1.34 | 7.63 | -18.06 |
| PBDTM(%) | -1.63 | 6.97 | -18.73 |
| PATM(%) | -4.75 | -0.44 | -22.07 |