| Particulars | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
| Gross Sales | 4.02 | 5.33 | 13.53 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.51 | 0.35 | 0.28 |
| Total Income | 3.50 | 5.68 | 13.81 |
| Total Expenditure | 4.03 | 5.56 | 12.96 |
| PBIDT | -0.54 | 0.11 | 0.85 |
| Interest | 0.02 | 0.15 | 0.25 |
| PBDT | -0.56 | -0.04 | 0.60 |
| Depreciation | 0.33 | 0.32 | 0.31 |
| Tax | 0.00 | -0.05 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.22 | -0.03 | 0.02 |
| Reported Profit After Tax | -0.66 | -0.27 | 0.22 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.66 | -0.27 | 0.22 |
| | | | |
| EPS (Unit Curr.) | 1.39 | -0.21 | 0.17 |
| EPS (Adj) (Unit Curr.) | 1.39 | -0.21 | 0.16 |
| Calculated EPS (Unit Curr.) | -0.42 | -0.17 | 0.17 |
| Calculated EPS (Adj) (Unit Curr.) | -0.42 | -0.17 | 0.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.68 | -0.70 | 0.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.68 | -0.70 | 0.64 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 15.82 | 15.63 | 12.85 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -18.06 | 2.06 | 6.28 |
| PBDTM(%) | -18.73 | -0.75 | 4.43 |
| PATM(%) | -22.07 | -5.07 | 1.63 |