| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 22.93 | 26.97 | 27.03 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.98 | 0.63 | 1.41 |
| Total Income | 23.91 | 27.60 | 28.44 |
| Total Expenditure | 22.72 | 25.48 | 25.06 |
| PBIDT | 1.20 | 2.12 | 3.37 |
| Interest | 0.17 | 0.06 | 0.04 |
| PBDT | 1.03 | 2.06 | 3.33 |
| Depreciation | 1.57 | 1.32 | 1.23 |
| Tax | 0.00 | 0.27 | 0.29 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.07 | 0.01 |
| Reported Profit After Tax | -0.53 | 0.54 | 1.81 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.53 | 0.54 | 1.81 |
| | | | |
| EPS (Unit Curr.) | -0.23 | 0.27 | 0.77 |
| EPS (Adj) (Unit Curr.) | -0.23 | 0.27 | 0.77 |
| Calculated EPS (Unit Curr.) | -0.23 | 0.23 | 0.77 |
| Calculated EPS (Adj) (Unit Curr.) | -0.23 | 0.23 | 0.77 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.91 | 0.93 | 3.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.91 | 0.93 | 3.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 4.65 | 4.66 | 4.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.23 | 7.86 | 12.47 |
| PBDTM(%) | 4.49 | 7.64 | 12.32 |
| PATM(%) | -2.31 | 2.00 | 6.70 |