| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 9.14 | 6.82 | 19.09 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.12 | 0.35 | 0.43 |
| Total Income | 9.26 | 7.17 | 19.53 |
| Total Expenditure | 8.31 | 6.84 | 18.97 |
| PBIDT | 0.96 | 0.33 | 0.56 |
| Interest | 0.32 | 0.23 | 0.01 |
| PBDT | 0.64 | 0.11 | 0.55 |
| Depreciation | 0.54 | 0.18 | 0.29 |
| Tax | 0.04 | -0.12 | 0.16 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.02 | -0.14 |
| Reported Profit After Tax | 0.26 | 0.04 | 0.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.26 | 0.04 | 0.23 |
| | | | |
| EPS (Unit Curr.) | 0.03 | 0.00 | 0.22 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.00 | 0.11 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.00 | 0.22 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.00 | 0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.10 | 0.01 | 0.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.05 | 0.01 | 0.44 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 21.14 | 21.14 | 10.57 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 10.50 | 4.84 | 2.93 |
| PBDTM(%) | 7.00 | 1.61 | 2.88 |
| PATM(%) | 2.84 | 0.59 | 1.20 |