| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Mar 2024(Rs.Cr) |
| Gross Sales | 154.43 | 116.95 | 158.81 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 4.52 | 4.91 | 7.40 |
| Total Income | 158.94 | 121.86 | 166.21 |
| Total Expenditure | 155.16 | 120.24 | 160.72 |
| PBIDT | 3.78 | 1.61 | 5.49 |
| Interest | 9.15 | 8.41 | 8.00 |
| PBDT | -5.37 | -6.80 | -2.51 |
| Depreciation | 0.59 | 0.59 | 0.51 |
| Tax | -0.34 | -1.67 | -0.08 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -5.63 | -5.72 | -2.93 |
| Extra-ordinary Items | -0.31 | -1.55 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.32 | -4.17 | -2.93 |
| | | | |
| EPS (Unit Curr.) | -1.00 | -1.03 | -25.24 |
| EPS (Adj) (Unit Curr.) | -1.00 | -1.03 | -25.24 |
| Calculated EPS (Unit Curr.) | -0.96 | -1.24 | -25.24 |
| Calculated EPS (Adj) (Unit Curr.) | -0.96 | -1.24 | -25.24 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.85 | -4.95 | -100.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.85 | -4.95 | -100.96 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 11.71 | 9.25 | 1.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.45 | 1.38 | 3.46 |
| PBDTM(%) | -3.48 | -5.81 | -1.58 |
| PATM(%) | -3.65 | -4.89 | -1.84 |