| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 9.18 | 0.00 | 0.38 | 301.92 | 455.41 | 307.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.37 |
| Net Sales | 9.18 | 0.00 | 0.38 | 301.92 | 455.41 | 303.11 |
| Other Income | 9.23 | 8130.11 | 0.08 | 34.02 | 66.70 | 50.61 |
| Stock Adjustments | 5.52 | 0.00 | 0.00 | -15.62 | -2.33 | 16.89 |
| Total Income | 23.93 | 8130.11 | 0.46 | 320.32 | 519.78 | 370.61 |
| | | | | | |
| Raw Materials | 3.80 | 0.00 | 0.00 | 130.57 | 171.84 | 116.36 |
| Power & Fuel Cost | 4.14 | 4.89 | 4.49 | 66.58 | 147.14 | 116.49 |
| Employee Cost | 7.34 | 1.36 | 6.30 | 53.73 | 68.11 | 66.70 |
| Other Manufacturing Expenses | 0.81 | 0.23 | 1.39 | 29.97 | 35.86 | 25.33 |
| Selling & Administrative Expenses | 11.90 | 6.67 | 8.94 | 10.23 | 31.62 | 15.06 |
| Miscellaneous Expenses | 202.37 | 3147.49 | 1377.62 | 798.12 | 395.08 | 183.93 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 230.36 | 3160.64 | 1398.74 | 1089.20 | 849.65 | 523.87 |
| Operating Profit | -206.43 | 4969.47 | -1398.28 | -768.88 | -329.87 | -153.26 |
| Interest | 34.94 | 478.82 | 477.61 | 472.17 | 242.16 | 244.34 |
| Gross Profit | -241.37 | 4490.65 | -1875.89 | -1241.05 | -572.03 | -397.60 |
| Depreciation | 11.20 | 37.56 | 52.57 | 45.63 | 63.48 | 59.71 |
| Profit Before Tax | -252.57 | 4453.09 | -1928.46 | -1286.68 | -635.51 | -457.31 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -146.22 |
| Reported Net Profit | -252.57 | 4453.09 | -1928.46 | -1286.68 | -635.51 | -311.09 |
| Extraordinary Items | -194.79 | 4982.37 | -1377.10 | -323.36 | -377.81 | -169.01 |
| Adjusted Net Profit | -57.78 | -529.28 | -551.36 | -963.32 | -257.70 | -142.08 |
| Adjustment below Net Profit | 6492.10 | -4982.37 | -0.01 | 651.17 | 0.00 | 0.00 |
| P & L Balance brought forward | -6492.10 | -5962.82 | -4034.36 | -2824.10 | -1537.26 | -1242.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -199.73 | 0.00 | 0.00 | 0.00 | 0.00 | -16.49 |
| P & L Balance carried down | -52.84 | -6492.10 | -5962.83 | -3459.61 | -2172.77 | -1537.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -45.92 | 34.43 | -14.91 | -9.95 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | -45.92 | 34.43 | -14.91 | -9.95 | 0.00 | 0.00 |
| Book Value-Unit Curr | 94.50 | 5.63 | -28.80 | -9.45 | 0.51 | 6.06 |
| Book Value(Adj)-Unit Curr | 94.50 | 5.63 | -28.80 | -9.45 | 0.51 | 6.06 |