| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 30.18 | 23.75 | 21.31 | 22.81 | 18.33 | 16.75 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30.18 | 23.75 | 21.31 | 22.81 | 18.33 | 16.75 |
| Other Income | 0.02 | 2.25 | 16.28 | 0.09 | 0.06 | 0.01 |
| Stock Adjustments | 0.12 | 0.12 | -0.05 | -0.08 | 0.29 | -0.23 |
| Total Income | 30.32 | 26.12 | 37.54 | 22.82 | 18.68 | 16.53 |
| | | | | | |
| Raw Materials | 21.09 | 16.45 | 14.64 | 17.32 | 15.19 | 13.10 |
| Power & Fuel Cost | 0.01 | 0.01 | 1.34 | 1.21 | 0.99 | 0.95 |
| Employee Cost | 1.38 | 1.15 | 1.13 | 1.09 | 1.16 | 1.26 |
| Other Manufacturing Expenses | 4.32 | 4.65 | 2.48 | 2.38 | 1.72 | 2.05 |
| Selling & Administrative Expenses | 1.16 | 1.13 | 0.86 | 0.81 | 0.72 | 0.80 |
| Miscellaneous Expenses | 0.03 | 0.45 | 0.13 | 0.06 | 0.13 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 27.99 | 23.84 | 20.59 | 22.87 | 19.92 | 18.26 |
| Operating Profit | 2.33 | 2.29 | 16.95 | -0.05 | -1.24 | -1.72 |
| Interest | 1.33 | 1.55 | 0.82 | 0.66 | 0.64 | 0.60 |
| Gross Profit | 1.00 | 0.74 | 16.13 | -0.71 | -1.88 | -2.32 |
| Depreciation | 0.65 | 0.28 | 0.23 | 0.26 | 0.45 | 0.66 |
| Profit Before Tax | 0.35 | 0.46 | 15.90 | -0.97 | -2.33 | -2.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.35 | 0.46 | 15.90 | -0.97 | -2.33 | -2.98 |
| Extraordinary Items | -0.01 | 1.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.36 | -1.40 | 15.90 | -0.97 | -2.33 | -2.98 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 2.98 |
| P & L Balance brought forward | -39.27 | -39.73 | -55.63 | -54.66 | -52.33 | -52.33 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -38.91 | -39.27 | -39.73 | -55.63 | -54.66 | -52.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.08 | 0.11 | 3.70 | -0.23 | -0.54 | -0.69 |
| Earnings Per Share(Adj)-Unit Curr | 0.08 | 0.11 | 3.70 | -0.23 | -0.54 | -0.69 |
| Book Value-Unit Curr | -3.30 | -3.39 | -3.49 | -7.19 | -6.97 | -6.43 |
| Book Value(Adj)-Unit Curr | -3.30 | -3.39 | -3.49 | -7.19 | -6.97 | -6.43 |