| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 21.04 | 15.31 | 15.55 | 21.77 | 14.38 | 3.73 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21.04 | 15.31 | 15.55 | 21.77 | 14.38 | 3.73 |
| Other Income | 0.90 | 0.12 | 0.02 | 0.03 | 0.07 | 0.08 |
| Stock Adjustments | -1.19 | -0.77 | 0.21 | 0.22 | -0.15 | 1.10 |
| Total Income | 20.75 | 14.66 | 15.78 | 22.02 | 14.30 | 4.91 |
| | | | | | |
| Raw Materials | 18.05 | 13.44 | 15.05 | 20.42 | 13.60 | 4.34 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.04 | 0.05 | 0.03 | 0.01 |
| Employee Cost | 0.27 | 0.27 | 0.32 | 0.25 | 0.29 | 0.31 |
| Other Manufacturing Expenses | 1.06 | 0.66 | 0.07 | 0.22 | 0.10 | 0.18 |
| Selling & Administrative Expenses | 0.30 | 0.26 | 0.16 | 0.22 | 0.16 | 0.16 |
| Miscellaneous Expenses | 0.13 | 0.05 | 0.04 | 0.29 | 0.05 | 0.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 19.82 | 14.70 | 15.68 | 21.44 | 14.22 | 5.08 |
| Operating Profit | 0.92 | -0.04 | 0.10 | 0.59 | 0.07 | -0.18 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.92 | -0.04 | 0.10 | 0.59 | 0.07 | -0.18 |
| Depreciation | 0.14 | 0.19 | 0.09 | 0.02 | 0.03 | 0.04 |
| Profit Before Tax | 0.78 | -0.23 | 0.01 | 0.57 | 0.04 | -0.22 |
| Tax | 0.06 | 0.03 | 0.01 | 0.04 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.05 | 0.00 | 0.18 | 0.01 | -0.05 |
| Reported Net Profit | 0.71 | -0.20 | 0.01 | 0.35 | 0.03 | -0.17 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.71 | -0.20 | 0.01 | 0.35 | 0.03 | -0.17 |
| Adjustment below Net Profit | -0.29 | 0.00 | 0.04 | -0.25 | 0.02 | -0.12 |
| P & L Balance brought forward | 4.17 | 4.38 | 4.33 | 4.23 | 4.19 | 4.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.60 | 4.17 | 4.38 | 4.33 | 4.23 | 4.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.16 | -0.24 | 0.01 | 0.42 | 0.03 | -0.20 |
| Earnings Per Share(Adj)-Unit Curr | 0.16 | -0.24 | 0.01 | 0.42 | 0.03 | -0.20 |
| Book Value-Unit Curr | 11.73 | 10.03 | 10.54 | 10.37 | 9.96 | 9.90 |
| Book Value(Adj)-Unit Curr | 11.73 | 10.03 | 10.54 | 10.37 | 9.96 | 9.90 |