| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 25.95 | 31.75 | 91.19 | 238.97 | 248.33 | 521.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.95 | 31.75 | 91.19 | 238.97 | 248.33 | 521.39 |
| Other Income | 0.11 | 0.18 | 73.13 | 0.10 | 0.10 | 0.47 |
| Stock Adjustments | -0.55 | -1.99 | -33.53 | -36.71 | -3.64 | 12.34 |
| Total Income | 25.51 | 29.94 | 130.79 | 202.36 | 244.79 | 534.20 |
| | | | | | |
| Raw Materials | 19.18 | 21.47 | 49.14 | 199.81 | 236.72 | 500.30 |
| Power & Fuel Cost | 0.16 | 0.16 | 0.18 | 0.17 | 0.16 | 0.19 |
| Employee Cost | 1.29 | 0.95 | 1.08 | 1.43 | 1.43 | 3.93 |
| Other Manufacturing Expenses | 0.08 | 0.07 | 1.15 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 2.52 | 3.08 | 4.44 | 4.87 | 4.55 | 10.18 |
| Miscellaneous Expenses | 6.68 | 6.35 | 51.06 | 2.54 | 2.33 | 8.31 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.90 | 32.07 | 107.05 | 208.81 | 245.19 | 522.90 |
| Operating Profit | -4.41 | -2.14 | 23.73 | -6.45 | -0.40 | 11.30 |
| Interest | 0.05 | 0.22 | 1.36 | 4.79 | 6.46 | 6.07 |
| Gross Profit | -4.46 | -2.36 | 22.37 | -11.24 | -6.86 | 5.23 |
| Depreciation | 0.12 | 0.14 | 0.16 | 0.29 | 0.34 | 0.40 |
| Profit Before Tax | -4.58 | -2.50 | 22.21 | -11.53 | -7.20 | 4.83 |
| Tax | 0.00 | 0.00 | 3.88 | 0.00 | 0.00 | 1.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 |
| Reported Net Profit | -4.59 | -2.51 | 18.32 | -11.53 | -7.20 | 3.67 |
| Extraordinary Items | 0.00 | 0.00 | 18.29 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -4.59 | -2.51 | 0.03 | -11.53 | -7.20 | 3.67 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.43 | 18.93 | 0.61 | 12.14 | 0.00 | 15.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 11.84 | 16.43 | 18.93 | 0.61 | -7.20 | 19.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -43.68 | -23.87 | 174.51 | -109.78 | -68.59 | 34.96 |
| Earnings Per Share(Adj)-Unit Curr | -43.68 | -23.87 | 174.51 | -109.78 | -68.59 | 34.96 |
| Book Value-Unit Curr | 122.76 | 166.44 | 220.65 | 299.26 | 409.05 | 477.64 |
| Book Value(Adj)-Unit Curr | 122.76 | 166.44 | 220.65 | 299.26 | 409.05 | 477.64 |