| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 13.60 | 12.81 | 14.22 | 11.53 | 16.61 | 17.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.60 | 12.81 | 14.22 | 11.53 | 16.61 | 17.82 |
| Other Income | 0.70 | 0.91 | 1.42 | 1.12 | 0.78 | 0.94 |
| Stock Adjustments | -0.12 | -0.48 | 0.95 | -0.43 | -0.28 | -0.58 |
| Total Income | 14.18 | 13.24 | 16.59 | 12.22 | 17.11 | 18.18 |
| | | | | | |
| Raw Materials | 5.29 | 6.00 | 6.22 | 4.53 | 4.24 | 4.64 |
| Power & Fuel Cost | 0.90 | 1.23 | 1.13 | 0.82 | 0.13 | 0.15 |
| Employee Cost | 1.94 | 2.14 | 1.81 | 2.90 | 1.94 | 2.63 |
| Other Manufacturing Expenses | 2.90 | 2.99 | 3.47 | 0.77 | 6.12 | 6.67 |
| Selling & Administrative Expenses | 1.18 | 1.60 | 1.28 | 1.71 | 1.73 | 1.64 |
| Miscellaneous Expenses | 0.06 | 0.02 | 0.52 | 0.79 | -4.47 | -2.78 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 12.27 | 13.97 | 14.44 | 11.53 | 9.69 | 12.95 |
| Operating Profit | 1.91 | -0.73 | 2.16 | 0.69 | 7.41 | 5.23 |
| Interest | 0.71 | 0.75 | 1.94 | 1.73 | 2.29 | 2.78 |
| Gross Profit | 1.20 | -1.48 | 0.22 | -1.04 | 5.12 | 2.45 |
| Depreciation | 0.90 | 1.06 | 1.38 | 1.76 | 2.50 | 2.23 |
| Profit Before Tax | 0.30 | -2.54 | -1.16 | -2.80 | 2.62 | 0.22 |
| Tax | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.31 | -2.52 | -1.16 | -2.81 | 2.63 | 0.22 |
| Extraordinary Items | -0.02 | 0.44 | 0.61 | 0.88 | 5.37 | 3.46 |
| Adjusted Net Profit | 0.33 | -2.96 | -1.77 | -3.69 | -2.74 | -3.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 1.63 | 0.00 | 0.00 |
| P & L Balance brought forward | -22.96 | -20.44 | -19.28 | -18.10 | -20.73 | -20.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -22.66 | -22.96 | -20.44 | -19.28 | -18.10 | -20.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.53 | -4.35 | -2.00 | -4.83 | 4.53 | 0.38 |
| Earnings Per Share(Adj)-Unit Curr | 0.53 | -4.35 | -2.00 | -4.83 | 4.53 | 0.38 |
| Book Value-Unit Curr | -8.03 | -8.64 | -4.62 | -2.69 | -0.78 | -6.50 |
| Book Value(Adj)-Unit Curr | -8.03 | -8.64 | -4.62 | -2.69 | -0.78 | -6.50 |