| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.10 | 1.87 | 1.58 | 1.26 | 0.74 | 0.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.10 | 1.87 | 1.58 | 1.26 | 0.74 | 0.83 |
| Other Income | 0.92 | 0.36 | 1.30 | 0.49 | 0.46 | 0.23 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 3.02 | 2.23 | 2.88 | 1.75 | 1.20 | 1.06 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 |
| Employee Cost | 1.03 | 0.87 | 0.86 | 0.73 | 0.60 | 0.73 |
| Other Manufacturing Expenses | 0.43 | 0.30 | 0.19 | 0.22 | 0.13 | 0.16 |
| Selling & Administrative Expenses | 1.12 | 1.01 | 0.65 | 0.58 | 0.56 | 0.69 |
| Miscellaneous Expenses | 0.15 | 9.56 | 5.64 | 0.04 | 0.14 | -0.07 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.75 | 11.76 | 7.36 | 1.59 | 1.44 | 1.53 |
| Operating Profit | 0.27 | -9.53 | -4.48 | 0.17 | -0.25 | -0.47 |
| Interest | 0.29 | 0.31 | 0.63 | 0.67 | 0.42 | 0.29 |
| Gross Profit | -0.02 | -9.84 | -5.11 | -0.50 | -0.67 | -0.76 |
| Depreciation | 0.37 | 0.44 | 0.43 | 0.44 | 0.24 | 0.52 |
| Profit Before Tax | -0.39 | -10.28 | -5.54 | -0.94 | -0.91 | -1.28 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.01 | -0.04 | 0.03 | 0.03 |
| Reported Net Profit | -0.39 | -10.29 | -5.55 | -0.90 | -0.93 | -1.31 |
| Extraordinary Items | -0.08 | -9.50 | -4.55 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.31 | -0.79 | -1.00 | -0.90 | -0.93 | -1.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -34.71 | -24.42 | -18.87 | -17.96 | -17.03 | -15.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -35.10 | -34.71 | -24.42 | -18.87 | -17.96 | -17.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.23 | -6.83 | -7.02 | -1.14 | -1.18 | -1.66 |
| Earnings Per Share(Adj)-Unit Curr | -0.23 | -6.83 | -7.02 | -1.14 | -1.18 | -1.66 |
| Book Value-Unit Curr | 20.04 | 17.46 | 13.68 | 20.69 | 21.81 | 22.92 |
| Book Value(Adj)-Unit Curr | 20.04 | 17.46 | 13.68 | 20.69 | 21.81 | 22.92 |