| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.96 | 15.75 | 4.54 | 0.23 | 0.20 | 0.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.96 | 15.75 | 4.54 | 0.23 | 0.20 | 0.20 |
| Other Income | 0.47 | 0.41 | 0.92 | 0.90 | 0.10 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2.43 | 16.16 | 5.46 | 1.13 | 0.30 | 0.20 |
| | | | | | |
| Raw Materials | 1.19 | 17.36 | 4.09 | 0.04 | 0.08 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.04 | 0.01 | 0.03 |
| Employee Cost | 0.08 | 0.02 | 0.04 | 0.18 | 0.08 | 0.08 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.92 | 1.12 | 0.10 | 0.37 | 0.08 | 0.14 |
| Miscellaneous Expenses | 0.08 | 0.02 | 0.40 | 0.04 | 0.04 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 3.27 | 18.51 | 4.65 | 0.70 | 0.29 | 0.24 |
| Operating Profit | -0.84 | -2.36 | 0.80 | 0.43 | 0.02 | -0.04 |
| Interest | 0.09 | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 |
| Gross Profit | -0.93 | -2.36 | 0.76 | 0.39 | 0.02 | -0.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -0.93 | -2.36 | 0.76 | 0.39 | 0.02 | -0.05 |
| Tax | 0.00 | 0.15 | 0.00 | 0.06 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.93 | -2.51 | 0.76 | 0.33 | 0.02 | -0.05 |
| Extraordinary Items | 0.00 | 0.00 | -0.36 | 0.01 | 0.07 | 0.00 |
| Adjusted Net Profit | -0.93 | -2.51 | 1.12 | 0.32 | -0.05 | -0.05 |
| Adjustment below Net Profit | 1.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.50 | -0.99 | -0.97 | -1.30 | -1.32 | -1.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2.64 | -3.50 | -0.20 | -0.97 | -1.30 | -1.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.03 | -0.11 | 0.51 | 0.22 | 0.01 | -0.04 |
| Earnings Per Share(Adj)-Unit Curr | -0.03 | -0.11 | 0.05 | 0.02 | 0.00 | -0.04 |
| Book Value-Unit Curr | 2.17 | 3.34 | 9.42 | 9.00 | 8.62 | 8.62 |
| Book Value(Adj)-Unit Curr | 2.13 | 3.27 | 0.92 | 0.88 | 0.84 | 8.62 |