| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 27.52 | 29.87 | 36.96 | 16.04 | 0.66 | 1.37 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.52 | 29.87 | 36.96 | 16.04 | 0.66 | 1.37 |
| Other Income | 0.52 | 0.87 | 1.56 | 1.80 | 1.00 | 2.11 |
| Stock Adjustments | 4.08 | -6.72 | 7.22 | 4.61 | -0.36 | 0.29 |
| Total Income | 32.12 | 24.02 | 45.74 | 22.45 | 1.30 | 3.77 |
| | | | | | |
| Raw Materials | 30.15 | 22.28 | 42.25 | 19.88 | 0.00 | 1.40 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.52 | 0.42 | 0.51 | 0.50 | 0.31 | 0.28 |
| Other Manufacturing Expenses | 0.09 | 0.21 | 0.02 | 0.02 | 0.01 | 0.06 |
| Selling & Administrative Expenses | 1.13 | 0.96 | 0.71 | 0.49 | 0.35 | 0.36 |
| Miscellaneous Expenses | 0.14 | 2.12 | 0.42 | 0.12 | 0.03 | 0.06 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.02 | 25.99 | 43.92 | 21.02 | 0.70 | 2.16 |
| Operating Profit | 0.10 | -1.96 | 1.81 | 1.43 | 0.59 | 1.60 |
| Interest | 0.05 | 0.12 | 0.17 | 0.05 | 0.07 | 0.03 |
| Gross Profit | 0.05 | -2.08 | 1.64 | 1.38 | 0.52 | 1.57 |
| Depreciation | 0.06 | 0.09 | 0.09 | 0.10 | 0.11 | 0.11 |
| Profit Before Tax | -0.01 | -2.17 | 1.55 | 1.28 | 0.41 | 1.46 |
| Tax | -0.01 | 0.00 | 0.36 | 0.19 | 0.00 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 |
| Reported Net Profit | -0.01 | -2.16 | 1.19 | 1.08 | 0.41 | 1.41 |
| Extraordinary Items | 0.00 | 0.00 | 0.24 | 0.76 | 0.15 | 0.00 |
| Adjusted Net Profit | -0.01 | -2.16 | 0.95 | 0.32 | 0.26 | 1.41 |
| Adjustment below Net Profit | 0.20 | 0.38 | 0.83 | 0.09 | 0.95 | 1.89 |
| P & L Balance brought forward | 1.66 | 3.44 | 1.43 | 0.25 | -1.11 | -4.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.85 | 1.66 | 3.44 | 1.43 | 0.25 | -1.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.01 | -1.27 | 0.70 | 0.64 | 0.24 | 0.83 |
| Earnings Per Share(Adj)-Unit Curr | -0.01 | -1.27 | 0.70 | 0.64 | 0.24 | 0.83 |
| Book Value-Unit Curr | 15.10 | 14.98 | 16.03 | 14.84 | 14.15 | 13.35 |
| Book Value(Adj)-Unit Curr | 15.10 | 14.98 | 16.03 | 14.84 | 14.15 | 13.35 |