| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 27.03 | 14.17 | 10.94 | 0.68 | 0.84 | 0.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.03 | 14.17 | 10.94 | 0.68 | 0.84 | 0.63 |
| Other Income | 0.56 | 0.68 | 0.67 | 0.12 | 0.00 | 0.00 |
| Stock Adjustments | -0.02 | 0.08 | 0.10 | 0.02 | -0.15 | 0.24 |
| Total Income | 27.57 | 14.93 | 11.71 | 0.82 | 0.69 | 0.87 |
| | | | | | |
| Raw Materials | 19.24 | 8.17 | 5.35 | 0.25 | 0.47 | 0.63 |
| Power & Fuel Cost | 0.15 | 0.11 | 0.07 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.92 | 1.94 | 1.09 | 0.09 | 0.05 | 0.05 |
| Other Manufacturing Expenses | 0.03 | 0.01 | 1.02 | 0.08 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.07 | 1.07 | 0.75 | 0.20 | 0.14 | 0.16 |
| Miscellaneous Expenses | 0.11 | 0.02 | 0.22 | 0.01 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 22.53 | 11.31 | 8.49 | 0.63 | 0.66 | 0.85 |
| Operating Profit | 5.04 | 3.61 | 3.23 | 0.18 | 0.03 | 0.02 |
| Interest | 0.02 | 0.03 | 0.05 | 0.01 | 0.00 | 0.00 |
| Gross Profit | 5.02 | 3.58 | 3.18 | 0.17 | 0.03 | 0.02 |
| Depreciation | 0.09 | 0.09 | 0.07 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | 4.93 | 3.49 | 3.11 | 0.16 | 0.03 | 0.02 |
| Tax | 1.28 | 0.88 | 0.78 | 0.04 | 0.01 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.65 | 2.62 | 2.33 | 0.12 | 0.02 | 0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 3.65 | 2.62 | 2.33 | 0.12 | 0.02 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance brought forward | 4.71 | 2.10 | -0.39 | -0.51 | -0.53 | -0.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.36 | 4.71 | 1.95 | -0.39 | -0.51 | -0.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.65 | 2.62 | 2.33 | 0.12 | 0.05 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 3.65 | 2.62 | 2.33 | 0.12 | 0.05 | 0.04 |
| Book Value-Unit Curr | 18.36 | 14.71 | 12.10 | 9.76 | 9.10 | 9.05 |
| Book Value(Adj)-Unit Curr | 18.36 | 14.71 | 12.10 | 9.76 | 9.10 | 9.05 |