| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 191.52 | 214.43 | 211.03 | 203.03 | 395.54 | 393.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 191.52 | 214.43 | 211.03 | 203.03 | 395.54 | 393.89 |
| Other Income | 2.48 | 18.48 | 1.09 | 1.62 | 0.72 | 0.99 |
| Stock Adjustments | 6.26 | -4.47 | 5.54 | 1.77 | 1.90 | -21.65 |
| Total Income | 200.26 | 228.44 | 217.66 | 206.42 | 398.16 | 373.23 |
| | | | | | |
| Raw Materials | 123.34 | 146.75 | 141.26 | 132.94 | 263.94 | 233.85 |
| Power & Fuel Cost | 0.85 | 1.07 | 1.60 | 1.81 | 16.39 | 22.63 |
| Employee Cost | 14.45 | 13.36 | 14.31 | 13.22 | 16.09 | 20.15 |
| Other Manufacturing Expenses | 24.46 | 23.26 | 23.21 | 27.35 | 30.51 | 29.36 |
| Selling & Administrative Expenses | 15.87 | 15.84 | 11.84 | 10.99 | 19.40 | 17.94 |
| Miscellaneous Expenses | 7.98 | 7.00 | 5.82 | 8.72 | 12.04 | 35.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 186.95 | 207.28 | 198.03 | 195.04 | 358.37 | 358.92 |
| Operating Profit | 13.30 | 21.16 | 19.63 | 11.37 | 39.79 | 14.32 |
| Interest | 7.86 | 9.77 | 16.09 | 17.20 | 21.61 | 28.29 |
| Gross Profit | 5.44 | 11.39 | 3.54 | -5.83 | 18.18 | -13.97 |
| Depreciation | 1.94 | 1.30 | 3.16 | 3.13 | 3.24 | 10.69 |
| Profit Before Tax | 3.50 | 10.09 | 0.38 | -8.96 | 14.94 | -24.66 |
| Tax | 0.54 | 3.60 | -0.10 | 3.83 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.68 | 2.39 | -4.15 | -0.12 | 0.41 | -17.06 |
| Reported Net Profit | 0.29 | 4.10 | 4.63 | -12.67 | 14.53 | -7.60 |
| Extraordinary Items | 0.36 | 23.02 | -0.07 | 0.97 | -0.17 | -26.16 |
| Adjusted Net Profit | -0.07 | -18.92 | 4.70 | -13.64 | 14.70 | 18.56 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12.18 | -16.28 | -20.91 | -8.24 | -20.62 | -13.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.29 | 0.00 | 0.00 | 0.00 | 2.15 | 0.00 |
| P & L Balance carried down | -13.18 | -12.18 | -16.28 | -20.91 | -8.24 | -20.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 5.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.05 | 0.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.01 | 0.18 | 2.15 | -5.89 | 6.76 | -3.53 |
| Earnings Per Share(Adj)-Unit Curr | 0.01 | 0.18 | 0.21 | -0.57 | 0.66 | -0.34 |
| Book Value-Unit Curr | 4.21 | 3.28 | 20.38 | 18.22 | 24.08 | 18.68 |
| Book Value(Adj)-Unit Curr | 4.21 | 3.19 | 1.98 | 1.77 | 2.35 | 1.82 |