| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 29.75 | 35.50 | 52.97 | 76.53 | 72.53 | 34.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29.75 | 35.50 | 52.97 | 76.53 | 72.53 | 34.47 |
| Other Income | 0.29 | 0.16 | 0.08 | 0.05 | 0.05 | 0.06 |
| Stock Adjustments | 0.83 | -0.01 | -0.17 | -0.62 | 0.88 | -0.49 |
| Total Income | 30.87 | 35.65 | 52.88 | 75.96 | 73.46 | 34.04 |
| | | | | | |
| Raw Materials | 21.89 | 26.23 | 37.97 | 58.54 | 55.76 | 23.00 |
| Power & Fuel Cost | 1.28 | 1.02 | 1.56 | 2.06 | 2.16 | 1.81 |
| Employee Cost | 2.48 | 2.40 | 2.81 | 3.46 | 3.05 | 2.52 |
| Other Manufacturing Expenses | 1.03 | 1.05 | 0.97 | 4.99 | 4.78 | 2.59 |
| Selling & Administrative Expenses | 3.04 | 3.95 | 4.85 | 4.00 | 1.93 | 0.70 |
| Miscellaneous Expenses | 0.70 | 0.66 | 0.57 | 0.72 | 0.69 | 0.40 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 30.42 | 35.31 | 48.72 | 73.77 | 68.35 | 31.02 |
| Operating Profit | 0.44 | 0.34 | 4.16 | 2.20 | 5.11 | 3.01 |
| Interest | 0.21 | 0.32 | 0.45 | 0.61 | 0.65 | 0.37 |
| Gross Profit | 0.23 | 0.02 | 3.71 | 1.59 | 4.46 | 2.64 |
| Depreciation | 0.54 | 0.54 | 0.50 | 0.50 | 0.34 | 0.23 |
| Profit Before Tax | -0.31 | -0.52 | 3.21 | 1.09 | 4.12 | 2.41 |
| Tax | 0.00 | 0.07 | 0.79 | 0.22 | 0.96 | 0.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.22 | 0.07 | 0.05 | 0.05 | 0.09 |
| Reported Net Profit | -0.23 | -0.37 | 2.35 | 0.82 | 3.10 | 1.85 |
| Extraordinary Items | 0.01 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.24 | -0.51 | 2.35 | 0.82 | 3.10 | 1.85 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 8.42 | 8.78 | 6.42 | 5.61 | 2.51 | 0.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.19 | 8.42 | 8.78 | 6.42 | 5.61 | 2.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.55 | -0.88 | 5.88 | 2.04 | 7.75 | 4.64 |
| Earnings Per Share(Adj)-Unit Curr | -0.55 | -0.88 | 5.88 | 2.04 | 7.75 | 4.64 |
| Book Value-Unit Curr | 33.49 | 34.03 | 34.49 | 28.59 | 26.55 | 18.79 |
| Book Value(Adj)-Unit Curr | 33.49 | 34.03 | 34.49 | 28.59 | 26.55 | 18.79 |