| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.43 | 13.35 | 16.17 | 1.62 | 4.29 | 1.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.43 | 13.35 | 16.17 | 1.62 | 4.29 | 1.29 |
| Other Income | 11.91 | 4.81 | 2.76 | 0.73 | 0.97 | 0.63 |
| Stock Adjustments | -0.25 | 0.06 | -1.41 | 1.16 | 0.02 | -0.22 |
| Total Income | 12.09 | 18.22 | 17.52 | 3.51 | 5.28 | 1.70 |
| | | | | | |
| Raw Materials | 1.06 | 14.77 | 12.71 | 2.54 | 3.53 | 0.72 |
| Power & Fuel Cost | 0.04 | 0.93 | 1.83 | 0.89 | 1.01 | 0.22 |
| Employee Cost | 0.13 | 0.63 | 1.20 | 0.19 | 0.22 | 0.32 |
| Other Manufacturing Expenses | 0.00 | 0.06 | 0.27 | 0.42 | 1.22 | 0.05 |
| Selling & Administrative Expenses | 0.69 | 0.89 | 1.11 | 0.95 | 1.14 | 1.44 |
| Miscellaneous Expenses | 0.01 | 0.86 | 0.03 | 0.17 | 0.16 | 0.37 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.93 | 18.14 | 17.15 | 5.15 | 7.28 | 3.11 |
| Operating Profit | 10.16 | 0.08 | 0.35 | -1.64 | -1.99 | -1.40 |
| Interest | 0.43 | 0.35 | 1.18 | 2.52 | 2.24 | 3.35 |
| Gross Profit | 9.73 | -0.27 | -0.83 | -4.16 | -4.23 | -4.75 |
| Depreciation | 0.29 | 0.81 | 0.80 | 0.80 | 0.79 | 0.32 |
| Profit Before Tax | 9.44 | -1.08 | -1.63 | -4.96 | -5.02 | -5.07 |
| Tax | 0.00 | 0.09 | 0.00 | 0.00 | -0.02 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 9.43 | -1.17 | -1.63 | -4.96 | -5.01 | -5.07 |
| Extraordinary Items | 11.23 | 2.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.80 | -4.10 | -1.63 | -4.96 | -5.01 | -5.07 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -38.80 | -37.64 | -36.00 | -31.04 | -26.04 | -20.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -29.37 | -38.80 | -37.64 | -36.00 | -31.04 | -26.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.85 | -0.60 | -0.84 | -2.55 | -2.58 | -2.61 |
| Earnings Per Share(Adj)-Unit Curr | 4.85 | -0.60 | -0.84 | -2.55 | -2.58 | -2.61 |
| Book Value-Unit Curr | -4.25 | -9.10 | -8.50 | -7.66 | -5.11 | -2.54 |
| Book Value(Adj)-Unit Curr | -4.25 | -9.10 | -8.50 | -7.66 | -5.11 | -2.54 |