| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.72 | 8.68 | 11.52 | 10.61 | 10.90 | 13.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.72 | 8.68 | 11.52 | 10.61 | 10.90 | 13.05 |
| Other Income | 0.01 | 6.13 | 21.53 | 0.45 | 0.09 | 0.21 |
| Stock Adjustments | 0.07 | 0.11 | -2.06 | -0.75 | 0.41 | 0.71 |
| Total Income | 7.80 | 14.92 | 30.99 | 10.31 | 11.40 | 13.97 |
| | | | | | |
| Raw Materials | 5.54 | 8.29 | 10.33 | 9.75 | 7.92 | 6.85 |
| Power & Fuel Cost | 0.74 | 0.74 | 0.65 | 0.55 | 0.50 | 0.76 |
| Employee Cost | 5.93 | 5.84 | 5.24 | 5.10 | 5.30 | 5.66 |
| Other Manufacturing Expenses | 0.38 | 1.18 | 0.51 | 0.14 | 0.54 | 0.78 |
| Selling & Administrative Expenses | 1.63 | 1.69 | 1.92 | 1.32 | 1.04 | 1.15 |
| Miscellaneous Expenses | 0.20 | 0.27 | 0.93 | 0.02 | 0.03 | 0.21 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 14.41 | 18.02 | 19.59 | 16.88 | 15.34 | 15.41 |
| Operating Profit | -6.61 | -3.09 | 11.41 | -6.57 | -3.94 | -1.43 |
| Interest | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
| Gross Profit | -6.62 | -3.11 | 11.40 | -6.57 | -3.94 | -1.44 |
| Depreciation | 0.07 | 0.08 | 0.06 | 0.09 | 0.10 | 0.13 |
| Profit Before Tax | -6.69 | -3.19 | 11.34 | -6.66 | -4.04 | -1.57 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| Reported Net Profit | -6.69 | -3.19 | 11.34 | -6.61 | -4.03 | -1.57 |
| Extraordinary Items | 0.00 | 5.62 | 21.52 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.69 | -8.81 | -10.18 | -6.61 | -4.03 | -1.57 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.96 | -2.76 | -14.10 | -7.49 | -3.46 | -1.89 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -12.65 | -5.96 | -2.76 | -14.10 | -7.49 | -3.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -27.30 | -13.03 | 46.27 | -26.97 | -16.46 | -6.41 |
| Earnings Per Share(Adj)-Unit Curr | -27.30 | -13.03 | 46.27 | -26.97 | -16.46 | -6.41 |
| Book Value-Unit Curr | -52.29 | -23.16 | -9.53 | -46.12 | -19.15 | -2.69 |
| Book Value(Adj)-Unit Curr | -52.29 | -23.16 | -9.53 | -46.12 | -19.15 | -2.69 |