| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.83 | 2.03 | 1.89 | 2.21 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.83 | 2.03 | 1.89 | 2.21 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.03 | 5.62 | 0.05 |
| Stock Adjustments | -0.06 | 0.05 | 0.14 | 0.29 | 0.00 | 0.00 |
| Total Income | 4.78 | 2.08 | 2.03 | 2.53 | 5.62 | 0.05 |
| | | | | | |
| Raw Materials | 4.34 | 1.47 | 1.47 | 2.42 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.27 | 0.25 | 0.26 | 0.33 | 0.09 | 0.05 |
| Employee Cost | 1.14 | 1.48 | 1.49 | 1.30 | 0.50 | 0.44 |
| Other Manufacturing Expenses | 0.03 | 0.02 | 0.22 | 0.20 | 0.29 | 0.40 |
| Selling & Administrative Expenses | 1.18 | 0.83 | 1.44 | 0.57 | 0.18 | 0.13 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.00 | 0.02 | 0.27 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.96 | 4.05 | 4.90 | 4.83 | 1.08 | 1.30 |
| Operating Profit | -2.19 | -1.96 | -2.87 | -2.30 | 4.54 | -1.25 |
| Interest | 0.54 | 0.70 | 0.68 | 0.52 | 0.46 | 0.35 |
| Gross Profit | -2.73 | -2.66 | -3.55 | -2.82 | 4.08 | -1.60 |
| Depreciation | 1.02 | 0.98 | 1.05 | 0.90 | 0.70 | 0.66 |
| Profit Before Tax | -3.75 | -3.64 | -4.60 | -3.72 | 3.38 | -2.26 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -3.74 | -3.64 | -4.60 | -3.71 | 3.38 | -2.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.02 | 5.61 | 0.00 |
| Adjusted Net Profit | -3.74 | -3.64 | -4.60 | -3.73 | -2.23 | -2.26 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.06 | 0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -32.99 | -29.36 | -24.82 | -21.12 | -24.50 | -22.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 21.67 | 0.00 |
| P & L Balance carried down | -36.73 | -32.99 | -29.37 | -24.82 | -42.78 | -24.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -9.36 | -9.10 | -11.51 | -9.28 | 8.45 | -5.64 |
| Earnings Per Share(Adj)-Unit Curr | -9.36 | -9.10 | -11.51 | -9.28 | 8.45 | -5.64 |
| Book Value-Unit Curr | -73.29 | -63.93 | -54.87 | -43.51 | -88.41 | -42.70 |
| Book Value(Adj)-Unit Curr | -73.29 | -63.93 | -54.87 | -43.51 | -88.41 | -42.70 |