| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.15 | 3.23 | 2.86 | 2.61 | 78.07 | 65.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.15 | 3.23 | 2.86 | 2.61 | 78.07 | 65.48 |
| Other Income | 0.00 | 0.00 | 0.03 | 0.00 | 0.04 | 0.06 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 1.75 | 1.33 |
| Total Income | 3.15 | 3.23 | 2.89 | 2.61 | 79.86 | 66.87 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 54.40 | 39.57 |
| Power & Fuel Cost | 0.35 | 0.35 | 0.24 | 0.37 | 1.25 | 1.33 |
| Employee Cost | 0.41 | 0.31 | 0.39 | 0.39 | 6.31 | 5.84 |
| Other Manufacturing Expenses | 0.17 | 0.15 | 0.36 | 0.29 | 6.75 | 6.16 |
| Selling & Administrative Expenses | 0.34 | 0.39 | 0.46 | 0.43 | 7.43 | 9.65 |
| Miscellaneous Expenses | 0.20 | 0.09 | 0.14 | 0.07 | 0.42 | 0.64 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.48 | 1.30 | 1.59 | 1.55 | 76.56 | 63.19 |
| Operating Profit | 1.67 | 1.93 | 1.30 | 1.07 | 3.29 | 3.69 |
| Interest | 0.05 | 0.06 | 0.16 | 0.22 | 0.65 | 0.54 |
| Gross Profit | 1.62 | 1.87 | 1.14 | 0.85 | 2.64 | 3.15 |
| Depreciation | 0.89 | 0.84 | 0.89 | 0.89 | 1.75 | 2.08 |
| Profit Before Tax | 0.73 | 1.03 | 0.25 | -0.04 | 0.89 | 1.07 |
| Tax | 0.30 | 0.35 | 0.17 | 0.00 | 0.00 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.11 | -0.12 | -0.10 | 0.00 | 0.28 | 0.00 |
| Reported Net Profit | 0.54 | 0.80 | 0.19 | -0.04 | 0.62 | 0.75 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.54 | 0.80 | 0.18 | -0.04 | 0.62 | 0.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.07 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.96 | 7.16 | 8.04 | 8.08 | 21.27 | 20.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 8.50 | 7.96 | 7.16 | 8.04 | 21.89 | 21.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.35 | 1.98 | 0.47 | -0.10 | 1.53 | 1.87 |
| Earnings Per Share(Adj)-Unit Curr | 1.35 | 1.98 | 0.47 | -0.07 | 1.11 | 1.36 |
| Book Value-Unit Curr | 37.42 | 36.07 | 34.09 | 36.28 | 90.01 | 88.48 |
| Book Value(Adj)-Unit Curr | 37.42 | 36.07 | 34.09 | 26.30 | 65.25 | 64.14 |