| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 705.77 | 553.55 | 586.08 | 554.45 | 524.06 | 507.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 705.77 | 553.55 | 586.08 | 554.45 | 524.06 | 507.94 |
| Other Income | 2.68 | 7.81 | 4.76 | 7.66 | 6.92 | 6.78 |
| Stock Adjustments | 8.97 | 1.12 | -2.01 | 5.31 | 0.93 | 2.98 |
| Total Income | 717.42 | 562.48 | 588.83 | 567.42 | 531.91 | 517.70 |
| | | | | | |
| Raw Materials | 426.82 | 312.66 | 356.15 | 354.21 | 312.81 | 308.31 |
| Power & Fuel Cost | 12.63 | 9.50 | 10.67 | 9.19 | 8.98 | 9.44 |
| Employee Cost | 76.83 | 58.47 | 63.40 | 60.20 | 54.29 | 54.92 |
| Other Manufacturing Expenses | 73.31 | 62.24 | 23.99 | 7.59 | 4.14 | 5.90 |
| Selling & Administrative Expenses | 35.48 | 32.35 | 159.61 | 133.86 | 83.86 | 81.16 |
| Miscellaneous Expenses | 83.21 | 69.62 | 13.70 | 11.80 | 5.27 | 9.49 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 708.28 | 544.84 | 627.52 | 576.85 | 469.35 | 469.22 |
| Operating Profit | 9.14 | 17.64 | -38.69 | -9.43 | 62.56 | 48.48 |
| Interest | 6.23 | 10.86 | 9.37 | 8.89 | 10.80 | 9.92 |
| Gross Profit | 2.91 | 6.78 | -48.06 | -18.32 | 51.76 | 38.56 |
| Depreciation | 14.92 | 13.20 | 14.11 | 14.39 | 13.18 | 11.35 |
| Profit Before Tax | -12.01 | -6.42 | -62.17 | -32.71 | 38.58 | 27.21 |
| Tax | 0.00 | 0.00 | -0.59 | 0.06 | 10.54 | 7.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.35 | -0.35 | 1.02 | -8.01 | -0.66 | -5.18 |
| Reported Net Profit | -4.66 | -6.07 | -62.60 | -24.76 | 28.70 | 24.42 |
| Extraordinary Items | 0.67 | 2.17 | 0.00 | 0.04 | 0.00 | 0.22 |
| Adjusted Net Profit | -5.33 | -8.24 | -62.60 | -24.80 | 28.70 | 24.20 |
| Adjustment below Net Profit | -0.21 | 0.47 | 0.11 | 0.29 | 0.40 | -3.39 |
| P & L Balance brought forward | 30.33 | 35.93 | 98.42 | 127.92 | 98.82 | 84.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 5.03 | 0.00 | 6.26 |
| P & L Balance carried down | 25.46 | 30.33 | 35.93 | 98.42 | 127.92 | 98.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.92 | -1.20 | -12.45 | -4.93 | 5.71 | 4.87 |
| Earnings Per Share(Adj)-Unit Curr | -0.92 | -1.20 | -12.45 | -4.93 | 5.71 | 4.87 |
| Book Value-Unit Curr | 17.77 | 17.72 | 18.94 | 30.40 | 35.44 | 28.94 |
| Book Value(Adj)-Unit Curr | 17.77 | 17.72 | 18.94 | 30.40 | 35.44 | 28.94 |