| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 15.52 | 19.76 | 4.96 | 10.92 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 15.52 | 19.76 | 4.96 | 10.92 | 0.00 | 0.00 |
| Other Income | 0.68 | 1.72 | 1.53 | 0.91 | 42.50 | 0.02 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 16.20 | 21.48 | 6.49 | 11.83 | 42.50 | 0.02 |
| | | | | | |
| Raw Materials | 14.83 | 19.13 | 4.57 | 10.33 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.40 | 0.39 | 0.35 | 0.28 | 0.47 | 0.33 |
| Other Manufacturing Expenses | 0.32 | 0.25 | 0.23 | 0.43 | 0.02 | 0.04 |
| Selling & Administrative Expenses | 0.82 | 1.54 | 0.21 | 0.42 | 0.53 | 0.37 |
| Miscellaneous Expenses | 0.19 | 0.12 | 0.11 | 0.03 | 0.07 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 16.56 | 21.43 | 5.48 | 11.50 | 1.10 | 0.80 |
| Operating Profit | -0.36 | 0.04 | 1.02 | 0.34 | 41.40 | -0.79 |
| Interest | 0.07 | 0.06 | 0.01 | 0.00 | 0.87 | 1.22 |
| Gross Profit | -0.43 | -0.02 | 1.01 | 0.34 | 40.53 | -2.01 |
| Depreciation | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | -0.44 | -0.02 | 1.00 | 0.33 | 40.51 | -2.04 |
| Tax | 0.01 | 0.01 | 0.18 | 0.56 | 5.28 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.29 | -0.01 | 0.03 | 0.09 | 0.00 | 0.00 |
| Reported Net Profit | -0.15 | -0.03 | 0.79 | -0.32 | 35.23 | -2.04 |
| Extraordinary Items | 0.21 | 0.87 | 0.61 | 0.46 | 36.94 | 0.00 |
| Adjusted Net Profit | -0.36 | -0.90 | 0.18 | -0.78 | -1.71 | -2.04 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance brought forward | 4.32 | 4.34 | 3.56 | 3.88 | -31.34 | -29.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.17 | 4.31 | 4.35 | 3.56 | 3.88 | -31.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.28 | -0.05 | 1.46 | -0.60 | 65.28 | -3.77 |
| Earnings Per Share(Adj)-Unit Curr | -0.28 | -0.05 | 1.46 | -0.60 | 65.28 | -3.77 |
| Book Value-Unit Curr | 35.64 | 35.91 | 35.99 | 34.52 | 35.13 | -30.13 |
| Book Value(Adj)-Unit Curr | 35.64 | 35.91 | 35.99 | 34.52 | 35.13 | -30.13 |