| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.15 | 1.07 | 21.36 | 34.25 | 10.46 | 1.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.15 | 1.07 | 21.36 | 34.25 | 10.46 | 1.05 |
| Other Income | 0.08 | 0.17 | 0.00 | 0.00 | 0.01 | 0.09 |
| Stock Adjustments | -0.23 | -0.77 | -1.77 | 1.36 | 1.27 | 0.39 |
| Total Income | 0.00 | 0.47 | 19.59 | 35.61 | 11.74 | 1.53 |
| | | | | | |
| Raw Materials | 0.00 | 0.10 | 18.04 | 31.52 | 8.69 | 1.13 |
| Power & Fuel Cost | 0.07 | 0.09 | 0.77 | 1.00 | 0.74 | 0.16 |
| Employee Cost | 0.09 | 0.29 | 1.09 | 1.09 | 0.59 | 0.12 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.45 | 0.51 | 0.32 | 0.05 |
| Selling & Administrative Expenses | 0.06 | 0.13 | 0.68 | 0.71 | 0.40 | 0.05 |
| Miscellaneous Expenses | 0.01 | 0.36 | 0.01 | 0.01 | 0.34 | 0.05 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.23 | 0.99 | 21.04 | 34.84 | 11.07 | 1.56 |
| Operating Profit | -0.23 | -0.52 | -1.46 | 0.77 | 0.68 | -0.03 |
| Interest | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
| Gross Profit | -0.25 | -0.54 | -1.48 | 0.76 | 0.68 | -0.03 |
| Depreciation | 0.17 | 0.18 | 0.15 | 0.13 | 0.10 | 0.09 |
| Profit Before Tax | -0.42 | -0.72 | -1.63 | 0.63 | 0.58 | -0.12 |
| Tax | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | 0.00 | -0.42 | 0.14 | 0.19 | -0.11 |
| Reported Net Profit | -0.13 | -0.73 | -1.21 | 0.46 | 0.39 | -0.01 |
| Extraordinary Items | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | -0.19 | -0.73 | -1.21 | 0.46 | 0.39 | -0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -3.52 | -2.79 | -1.58 | -2.05 | -2.43 | -2.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -3.65 | -3.52 | -2.79 | -1.58 | -2.05 | -2.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.26 | -1.41 | -2.36 | 0.90 | 0.75 | -0.02 |
| Earnings Per Share(Adj)-Unit Curr | -0.26 | -1.41 | -2.36 | 0.90 | 0.75 | -0.02 |
| Book Value-Unit Curr | 6.84 | 7.10 | 8.52 | 10.87 | 9.97 | 9.22 |
| Book Value(Adj)-Unit Curr | 6.84 | 7.10 | 8.52 | 10.87 | 9.97 | 9.22 |