| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2019
(Rs.Cr) | Mar 2018
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 61.62 | 0.00 | 0.00 | 0.00 | 245.98 | 485.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Net Sales | 61.62 | 0.00 | 0.00 | 0.00 | 245.98 | 485.06 |
| Other Income | 10.46 | 7.89 | 0.01 | 0.01 | 51.51 | 12.17 |
| Stock Adjustments | 8.49 | 0.00 | 0.00 | 0.00 | -13.14 | -22.47 |
| Total Income | 80.57 | 7.89 | 0.01 | 0.01 | 284.35 | 474.76 |
| | | | | | |
| Raw Materials | 60.46 | 0.00 | 0.00 | 0.00 | 140.86 | 320.57 |
| Power & Fuel Cost | 5.92 | 0.40 | 0.07 | 0.06 | 49.89 | 58.37 |
| Employee Cost | 1.44 | 0.29 | 0.05 | 0.08 | 64.14 | 73.24 |
| Other Manufacturing Expenses | 1.98 | 0.00 | 0.00 | 0.00 | 10.23 | 16.72 |
| Selling & Administrative Expenses | 2.77 | 3.34 | 1.74 | 1.75 | 20.70 | 27.33 |
| Miscellaneous Expenses | 47.16 | 23.31 | 0.08 | 0.23 | 3.02 | 125.81 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 119.73 | 27.34 | 1.94 | 2.12 | 288.85 | 622.04 |
| Operating Profit | -39.17 | -19.45 | -1.94 | -2.11 | -4.50 | -147.28 |
| Interest | 3.57 | 3.71 | 0.00 | 0.00 | 6.68 | 10.25 |
| Gross Profit | -42.74 | -23.16 | -1.94 | -2.11 | -11.18 | -157.53 |
| Depreciation | 3.51 | 10.02 | 9.01 | 9.35 | 10.02 | 10.55 |
| Profit Before Tax | -46.25 | -33.18 | -10.95 | -11.46 | -21.20 | -168.08 |
| Tax | 0.00 | 1.11 | 0.00 | 0.00 | 0.00 | -0.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -46.25 | -34.28 | -10.94 | -11.46 | -21.20 | -167.65 |
| Extraordinary Items | -37.35 | -23.15 | 0.00 | 0.00 | 4.28 | -122.01 |
| Adjusted Net Profit | -8.90 | -11.13 | -10.94 | -11.46 | -25.48 | -45.64 |
| Adjustment below Net Profit | 0.02 | 0.00 | 0.00 | 0.00 | -0.15 | -2.38 |
| P & L Balance brought forward | -792.75 | -758.47 | -747.52 | -736.07 | -658.62 | -505.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -838.98 | -792.75 | -758.47 | -747.52 | -679.96 | -675.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -44.49 | -32.98 | -1.22 | -1.28 | -2.36 | -18.67 |
| Earnings Per Share(Adj)-Unit Curr | -44.49 | -32.98 | -1.22 | -1.28 | -2.36 | -18.67 |
| Book Value-Unit Curr | 9.63 | 54.10 | -61.08 | -59.86 | -52.33 | -49.95 |
| Book Value(Adj)-Unit Curr | 9.63 | 54.10 | -61.08 | -59.86 | -52.33 | -49.95 |