| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 69.17 | 66.36 | 117.21 | 204.48 | 157.61 | 143.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 69.17 | 66.36 | 117.21 | 204.48 | 157.61 | 143.66 |
| Other Income | 1.37 | 1.15 | 1.48 | 1.05 | 1.63 | 1.20 |
| Stock Adjustments | -5.62 | -7.94 | 6.82 | 10.81 | -30.66 | 4.48 |
| Total Income | 64.92 | 59.57 | 125.51 | 216.34 | 128.58 | 149.34 |
| | | | | | |
| Raw Materials | 45.67 | 44.23 | 91.20 | 140.02 | 81.35 | 97.96 |
| Power & Fuel Cost | 7.41 | 7.13 | 12.17 | 18.41 | 13.55 | 17.28 |
| Employee Cost | 5.24 | 5.04 | 8.58 | 14.16 | 10.45 | 12.16 |
| Other Manufacturing Expenses | 3.22 | 2.42 | 8.92 | 23.29 | 12.02 | 11.51 |
| Selling & Administrative Expenses | 1.47 | 1.76 | 3.32 | 4.06 | 2.30 | 2.13 |
| Miscellaneous Expenses | 0.16 | 0.23 | 0.89 | 1.45 | 0.32 | 0.40 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 63.17 | 60.81 | 125.07 | 201.39 | 119.99 | 141.45 |
| Operating Profit | 1.77 | -1.24 | 0.44 | 14.93 | 8.59 | 7.90 |
| Interest | 3.88 | 3.62 | 4.35 | 5.27 | 5.53 | 6.77 |
| Gross Profit | -2.11 | -4.86 | -3.91 | 9.66 | 3.06 | 1.13 |
| Depreciation | 1.91 | 1.15 | 1.42 | 1.77 | 2.35 | 2.40 |
| Profit Before Tax | -4.02 | -6.01 | -5.33 | 7.89 | 0.71 | -1.27 |
| Tax | -0.04 | 0.00 | -0.06 | 1.22 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.79 | -1.22 | -1.95 | 0.78 | 0.17 | -0.30 |
| Reported Net Profit | -3.21 | -4.79 | -3.33 | 5.89 | 0.53 | -0.97 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.02 | -0.01 | 0.08 |
| Adjusted Net Profit | -3.21 | -4.79 | -3.33 | 5.91 | 0.54 | -1.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 |
| P & L Balance brought forward | 8.72 | 13.51 | 16.84 | 10.95 | 10.43 | 11.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 |
| P & L Balance carried down | 5.52 | 8.72 | 13.51 | 16.84 | 10.95 | 10.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -7.48 | -11.17 | -7.76 | 13.74 | 1.25 | -2.27 |
| Earnings Per Share(Adj)-Unit Curr | -7.48 | -11.17 | -7.76 | 13.74 | 1.25 | -2.27 |
| Book Value-Unit Curr | 37.58 | 45.12 | 56.14 | 63.96 | 51.01 | 49.66 |
| Book Value(Adj)-Unit Curr | 37.58 | 45.12 | 56.14 | 63.96 | 51.01 | 49.66 |