| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 67.68 | 62.18 | 86.25 | 150.02 | 206.60 | 136.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 67.68 | 62.18 | 86.25 | 150.02 | 206.60 | 136.84 |
| Other Income | 0.17 | 6.75 | 29.96 | 6.38 | 0.74 | 2.44 |
| Stock Adjustments | -0.38 | -0.51 | -3.57 | -3.59 | 0.27 | 5.22 |
| Total Income | 67.47 | 68.42 | 112.64 | 152.81 | 207.61 | 144.50 |
| | | | | | |
| Raw Materials | 47.58 | 42.91 | 61.29 | 103.17 | 151.64 | 90.85 |
| Power & Fuel Cost | 3.35 | 3.39 | 3.88 | 6.82 | 8.48 | 6.92 |
| Employee Cost | 7.49 | 8.43 | 9.89 | 12.93 | 14.28 | 12.35 |
| Other Manufacturing Expenses | 2.47 | 3.15 | 4.18 | 6.64 | 9.23 | 8.72 |
| Selling & Administrative Expenses | 3.78 | 3.38 | 5.29 | 5.94 | 6.34 | 6.19 |
| Miscellaneous Expenses | 1.50 | 11.51 | 5.89 | 4.26 | 1.49 | 3.59 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 66.16 | 72.76 | 90.41 | 139.76 | 191.46 | 128.63 |
| Operating Profit | 1.31 | -4.34 | 22.23 | 13.05 | 16.15 | 15.86 |
| Interest | 2.63 | 3.14 | 9.44 | 10.68 | 11.46 | 9.95 |
| Gross Profit | -1.32 | -7.48 | 12.79 | 2.37 | 4.69 | 5.91 |
| Depreciation | 5.23 | 5.93 | 6.15 | 7.09 | 8.38 | 13.34 |
| Profit Before Tax | -6.55 | -13.41 | 6.64 | -4.72 | -3.69 | -7.43 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.15 | -7.83 | -0.48 | -1.42 | -0.97 | -1.65 |
| Reported Net Profit | -6.69 | -5.58 | 7.13 | -3.30 | -2.71 | -5.77 |
| Extraordinary Items | 0.08 | -3.01 | 28.92 | 3.94 | 0.01 | 0.01 |
| Adjusted Net Profit | -6.77 | -2.57 | -21.79 | -7.24 | -2.72 | -5.78 |
| Adjustment below Net Profit | 0.07 | 0.00 | 0.46 | 0.63 | 0.15 | 0.08 |
| P & L Balance brought forward | 55.76 | 61.35 | 54.65 | 57.31 | 59.87 | 65.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 49.14 | 55.76 | 62.23 | 54.65 | 57.31 | 59.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -11.20 | -9.35 | 11.93 | -5.52 | -4.53 | -9.66 |
| Earnings Per Share(Adj)-Unit Curr | -11.20 | -9.35 | 11.93 | -5.52 | -4.53 | -9.66 |
| Book Value-Unit Curr | 146.63 | 157.70 | 168.53 | 155.83 | 160.30 | 164.57 |
| Book Value(Adj)-Unit Curr | 146.63 | 157.70 | 168.53 | 155.83 | 160.30 | 164.57 |