| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 194.30 | 60.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 194.30 | 60.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.33 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -4.32 | 7.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 190.31 | 68.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | | |
| Raw Materials | 175.75 | 56.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.24 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 | 0.01 |
| Other Manufacturing Expenses | 0.50 | 0.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.21 | 0.38 | 0.07 | 0.05 | 0.04 | 0.04 |
| Miscellaneous Expenses | 0.12 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 176.88 | 57.43 | 0.11 | 0.07 | 0.07 | 0.06 |
| Operating Profit | 13.42 | 11.11 | -0.11 | -0.07 | -0.07 | -0.06 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 13.42 | 11.11 | -0.12 | -0.07 | -0.07 | -0.06 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 13.42 | 11.11 | -0.12 | -0.07 | -0.07 | -0.06 |
| Tax | 0.43 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 12.99 | 10.64 | -0.12 | -0.07 | -0.07 | -0.06 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 12.99 | 10.64 | -0.12 | -0.07 | -0.07 | -0.06 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.94 | -0.70 | -0.59 | -0.51 | -0.45 | -0.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 22.93 | 9.94 | -0.70 | -0.59 | -0.51 | -0.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.55 | 4.26 | -8.34 | -5.18 | -4.68 | -4.56 |
| Earnings Per Share(Adj)-Unit Curr | 1.55 | 0.14 | -0.28 | -0.17 | -0.16 | -4.56 |
| Book Value-Unit Curr | 12.85 | 13.98 | -40.16 | -31.83 | -26.65 | -21.98 |
| Book Value(Adj)-Unit Curr | 12.85 | 0.47 | -1.34 | -1.06 | -0.89 | -21.98 |