| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2183.72 | 3616.42 | 1263.63 | 1395.45 | 1860.73 | 2362.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2183.72 | 3616.42 | 1263.63 | 1395.45 | 1860.73 | 2362.18 |
| Other Income | 1051.31 | 206.49 | 44.50 | 52.55 | 254.57 | 161.37 |
| Stock Adjustments | -1.72 | 25.05 | -25.26 | 33.23 | 19.28 | 8.55 |
| Total Income | 3233.31 | 3847.96 | 1282.87 | 1481.23 | 2134.58 | 2532.10 |
| | | | | | |
| Raw Materials | 393.50 | 2461.80 | 423.26 | 437.79 | 740.63 | 444.58 |
| Power & Fuel Cost | 23.40 | 19.98 | 21.83 | 21.83 | 20.42 | 19.08 |
| Employee Cost | 146.01 | 191.85 | 231.87 | 228.87 | 222.18 | 290.44 |
| Other Manufacturing Expenses | 1506.10 | 993.93 | 816.07 | 811.62 | 739.97 | 1512.21 |
| Selling & Administrative Expenses | 45.15 | 33.34 | 48.44 | 54.48 | 36.96 | 41.07 |
| Miscellaneous Expenses | 552.84 | 86.71 | 16.49 | 27.66 | 11.10 | 12.08 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2667.01 | 3787.61 | 1557.95 | 1582.24 | 1771.26 | 2319.46 |
| Operating Profit | 566.30 | 60.35 | -275.08 | -101.02 | 363.32 | 212.64 |
| Interest | 217.05 | 224.30 | 240.86 | 209.58 | 192.23 | 159.59 |
| Gross Profit | 349.25 | -163.95 | -515.94 | -310.60 | 171.09 | 53.05 |
| Depreciation | 56.45 | 69.20 | 53.12 | 49.50 | 51.01 | 41.85 |
| Profit Before Tax | 292.80 | -233.15 | -569.06 | -360.10 | 120.08 | 11.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 292.80 | -233.15 | -569.06 | -360.10 | 120.08 | 11.20 |
| Extraordinary Items | 449.15 | 35.04 | -1.15 | 0.90 | 0.00 | 0.00 |
| Adjusted Net Profit | -156.35 | -268.19 | -567.91 | -361.00 | 120.08 | 11.20 |
| Adjustment below Net Profit | -0.41 | 0.00 | 0.02 | 0.00 | -11.52 | -11.84 |
| P & L Balance brought forward | -5308.77 | -5076.52 | -4507.49 | -4147.40 | -4256.10 | -4255.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5016.39 | -5308.77 | -5076.54 | -4507.49 | -4147.53 | -4256.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.04 | -2.43 | -5.92 | -3.79 | 1.29 | 0.12 |
| Earnings Per Share(Adj)-Unit Curr | 3.04 | -2.43 | -5.92 | -3.79 | 1.29 | 0.12 |
| Book Value-Unit Curr | 19.23 | 15.74 | 18.21 | 23.51 | 26.80 | 25.80 |
| Book Value(Adj)-Unit Curr | 19.23 | 15.74 | 18.21 | 23.51 | 26.80 | 25.80 |