| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 23.91 | 12.72 | 29.76 | 38.60 | 34.72 | 15.02 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23.91 | 12.72 | 29.76 | 38.60 | 34.72 | 15.02 |
| Other Income | 1.04 | 1.02 | 0.16 | 4.51 | 4.09 | 17.89 |
| Stock Adjustments | 5.23 | -1.18 | -2.70 | -1.81 | 3.11 | -0.44 |
| Total Income | 30.18 | 12.56 | 27.22 | 41.30 | 41.92 | 32.47 |
| | | | | | |
| Raw Materials | 18.00 | 7.25 | 16.57 | 18.73 | 20.45 | 6.38 |
| Power & Fuel Cost | 4.52 | 1.73 | 2.03 | 2.61 | 3.34 | 1.46 |
| Employee Cost | 4.02 | 2.55 | 2.54 | 2.88 | 2.88 | 1.83 |
| Other Manufacturing Expenses | 4.41 | 2.83 | 3.68 | 6.01 | 5.62 | 3.42 |
| Selling & Administrative Expenses | 4.04 | 4.05 | 3.23 | 7.38 | 3.11 | 1.76 |
| Miscellaneous Expenses | 3.11 | 10.76 | 4.51 | 3.45 | 1.31 | 2.46 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 38.11 | 29.16 | 32.56 | 41.06 | 36.70 | 17.30 |
| Operating Profit | -7.94 | -16.61 | -5.34 | 0.24 | 5.21 | 15.17 |
| Interest | 0.56 | 0.54 | 0.74 | 2.34 | 2.09 | 2.97 |
| Gross Profit | -8.50 | -17.15 | -6.08 | -2.10 | 3.12 | 12.20 |
| Depreciation | 1.58 | 1.14 | 1.11 | 1.04 | 0.98 | 0.94 |
| Profit Before Tax | -10.08 | -18.29 | -7.19 | -3.14 | 2.14 | 11.26 |
| Tax | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -10.08 | -18.28 | -7.27 | -3.14 | 2.14 | 11.26 |
| Extraordinary Items | 0.67 | -8.56 | -2.46 | 2.02 | 3.07 | 14.48 |
| Adjusted Net Profit | -10.75 | -9.72 | -4.81 | -5.16 | -0.93 | -3.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.23 | -0.11 | 0.20 |
| P & L Balance brought forward | -106.67 | -88.38 | -81.12 | -77.75 | -79.78 | -91.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -116.75 | -106.67 | -88.38 | -81.12 | -77.75 | -79.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.82 | -10.25 | -4.07 | -1.76 | 1.20 | 6.31 |
| Earnings Per Share(Adj)-Unit Curr | -3.82 | -10.25 | -4.07 | -1.76 | 1.20 | 6.31 |
| Book Value-Unit Curr | 4.47 | -2.83 | 7.40 | 11.46 | 9.62 | 8.48 |
| Book Value(Adj)-Unit Curr | 4.47 | -2.83 | 7.40 | 11.46 | 9.62 | 8.48 |