| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 83.89 | 54.90 | 68.73 | 71.63 | 50.68 | 97.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 83.89 | 54.90 | 68.73 | 71.63 | 50.68 | 97.42 |
| Other Income | 0.14 | 0.87 | 1.86 | 0.04 | 74.40 | 11.40 |
| Stock Adjustments | 1.62 | -0.82 | 1.05 | -0.02 | -0.47 | 0.04 |
| Total Income | 85.65 | 54.95 | 71.64 | 71.65 | 124.61 | 108.86 |
| | | | | | |
| Raw Materials | 81.59 | 49.30 | 65.32 | 66.98 | 46.80 | 95.66 |
| Power & Fuel Cost | 0.07 | 0.13 | 0.15 | 0.12 | 0.20 | 0.04 |
| Employee Cost | 0.31 | 0.54 | 0.68 | 0.12 | 0.09 | 0.04 |
| Other Manufacturing Expenses | 0.05 | -0.03 | 0.13 | 0.08 | 0.07 | 0.07 |
| Selling & Administrative Expenses | 1.52 | 1.70 | 1.32 | 0.87 | 0.60 | 0.29 |
| Miscellaneous Expenses | 0.02 | 0.88 | 0.62 | 1.09 | 74.74 | 7.34 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 83.57 | 52.52 | 68.21 | 69.27 | 122.50 | 103.44 |
| Operating Profit | 2.09 | 2.42 | 3.42 | 2.38 | 2.11 | 5.41 |
| Interest | 0.41 | 0.49 | 0.18 | 0.10 | 0.01 | 0.20 |
| Gross Profit | 1.68 | 1.93 | 3.24 | 2.28 | 2.10 | 5.21 |
| Depreciation | 0.47 | 0.42 | 0.39 | 0.21 | 0.24 | 0.31 |
| Profit Before Tax | 1.21 | 1.51 | 2.85 | 2.07 | 1.86 | 4.90 |
| Tax | 0.48 | 0.39 | 0.79 | 1.10 | 0.62 | 1.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.03 | 0.07 | 0.18 | -0.02 | -0.04 |
| Reported Net Profit | 0.73 | 1.15 | 1.99 | 0.80 | 1.25 | 3.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| Adjusted Net Profit | 0.73 | 1.15 | 1.99 | 0.80 | 1.28 | 3.48 |
| Adjustment below Net Profit | 0.00 | -0.02 | -0.01 | 0.02 | -0.02 | 0.02 |
| P & L Balance brought forward | 10.47 | 9.33 | 7.36 | 6.53 | 5.30 | 1.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 11.20 | 10.47 | 9.33 | 7.36 | 6.53 | 5.30 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.02 | 0.03 | 0.03 | 0.20 | 0.56 |
| Earnings Per Share(Adj)-Unit Curr | 0.00 | 0.02 | 0.03 | 0.02 | 0.02 | 0.06 |
| Book Value-Unit Curr | 2.16 | 1.38 | 1.27 | 2.37 | 11.70 | 11.50 |
| Book Value(Adj)-Unit Curr | 2.16 | 1.38 | 1.27 | 1.19 | 1.17 | 1.15 |