| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 43.31 | 50.42 | 52.13 | 59.70 | 53.70 | 33.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 43.31 | 50.42 | 52.13 | 59.70 | 53.70 | 33.41 |
| Other Income | 0.71 | 0.45 | 0.62 | 1.16 | 0.62 | 0.37 |
| Stock Adjustments | -3.03 | -1.07 | -5.87 | 5.54 | -0.32 | 3.32 |
| Total Income | 40.99 | 49.80 | 46.88 | 66.40 | 54.00 | 37.10 |
| | | | | | |
| Raw Materials | 2.53 | 5.52 | 19.81 | 46.18 | 25.62 | 19.18 |
| Power & Fuel Cost | 18.52 | 22.01 | 14.80 | 22.23 | 15.91 | 10.28 |
| Employee Cost | 16.30 | 16.17 | 15.54 | 14.96 | 15.30 | 14.56 |
| Other Manufacturing Expenses | 12.59 | 9.75 | 7.17 | 9.64 | 10.48 | 6.95 |
| Selling & Administrative Expenses | 5.24 | 4.50 | 4.57 | 6.11 | 3.39 | 4.01 |
| Miscellaneous Expenses | 0.13 | 0.11 | 0.17 | 0.11 | 0.24 | 0.31 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 55.32 | 58.08 | 62.05 | 99.24 | 70.95 | 55.29 |
| Operating Profit | -14.32 | -8.27 | -15.16 | -32.84 | -16.95 | -18.19 |
| Interest | 5.91 | 4.69 | 2.97 | 5.39 | 6.28 | 6.00 |
| Gross Profit | -20.23 | -12.96 | -18.13 | -38.23 | -23.23 | -24.19 |
| Depreciation | 6.69 | 6.77 | 6.56 | 6.30 | 5.12 | 4.68 |
| Profit Before Tax | -26.92 | -19.73 | -24.69 | -44.53 | -28.35 | -28.87 |
| Tax | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -26.94 | -19.73 | -24.69 | -44.53 | -28.36 | -28.87 |
| Extraordinary Items | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | -27.06 | -19.73 | -24.69 | -44.53 | -28.36 | -28.88 |
| Adjustment below Net Profit | -0.08 | -0.03 | 0.32 | -0.35 | 0.17 | 6.38 |
| P & L Balance brought forward | -270.24 | -250.49 | -226.12 | -181.24 | -153.06 | -111.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -297.26 | -270.24 | -250.49 | -226.12 | -181.24 | -134.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -12.49 | -9.15 | -11.45 | -20.65 | -14.45 | -16.04 |
| Earnings Per Share(Adj)-Unit Curr | -12.49 | -9.15 | -11.45 | -20.65 | -14.45 | -16.04 |
| Book Value-Unit Curr | -67.83 | -55.29 | -46.13 | -34.83 | -23.91 | -13.89 |
| Book Value(Adj)-Unit Curr | -67.83 | -55.29 | -46.13 | -34.83 | -23.91 | -13.89 |