| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.28 | 0.28 | 0.30 | 0.33 | 0.40 | 0.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.28 | 0.28 | 0.30 | 0.33 | 0.40 | 0.49 |
| Other Income | 0.19 | 0.30 | 0.14 | 0.15 | 0.21 | 0.24 |
| Stock Adjustments | -0.05 | 0.02 | -0.03 | -0.01 | 0.03 | 0.00 |
| Total Income | 0.42 | 0.60 | 0.41 | 0.47 | 0.64 | 0.73 |
| | | | | | |
| Raw Materials | 0.17 | 0.23 | 0.18 | 0.22 | 0.33 | 0.32 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Employee Cost | 0.16 | 0.16 | 0.18 | 0.17 | 0.17 | 0.17 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
| Selling & Administrative Expenses | 0.37 | 0.22 | 0.19 | 0.19 | 0.16 | 0.19 |
| Miscellaneous Expenses | -0.54 | 0.00 | 0.20 | 0.00 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.19 | 0.66 | 0.78 | 0.62 | 0.70 | 0.73 |
| Operating Profit | 0.23 | -0.06 | -0.38 | -0.15 | -0.05 | -0.01 |
| Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.22 | -0.07 | -0.39 | -0.15 | -0.05 | -0.01 |
| Depreciation | 0.02 | 0.05 | 0.06 | 0.03 | 0.04 | 0.05 |
| Profit Before Tax | 0.20 | -0.12 | -0.45 | -0.18 | -0.09 | -0.06 |
| Tax | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.14 | -0.12 | -0.44 | -0.19 | -0.09 | -0.05 |
| Extraordinary Items | 0.56 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.42 | -0.26 | -0.44 | -0.19 | -0.09 | -0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.39 | 0.51 | 0.95 | 1.14 | 1.23 | 1.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.53 | 0.39 | 0.51 | 0.95 | 1.14 | 1.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.45 | -0.39 | -1.48 | -0.63 | -0.30 | -0.18 |
| Earnings Per Share(Adj)-Unit Curr | 0.45 | -0.39 | -1.48 | -0.63 | -0.30 | -0.18 |
| Book Value-Unit Curr | 11.76 | 11.31 | 11.70 | 13.18 | 13.80 | 14.10 |
| Book Value(Adj)-Unit Curr | 11.76 | 11.31 | 11.70 | 13.18 | 13.80 | 14.10 |