| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 27.43 | 25.43 | 29.90 | 38.76 | 53.56 | 34.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.43 | 25.43 | 29.90 | 38.76 | 53.56 | 34.81 |
| Other Income | 0.20 | 0.19 | 0.64 | -0.15 | 0.46 | 0.02 |
| Stock Adjustments | -0.14 | -1.33 | -2.31 | 5.04 | 1.45 | 0.16 |
| Total Income | 27.49 | 24.29 | 28.23 | 43.65 | 55.47 | 34.99 |
| | | | | | |
| Raw Materials | 10.62 | 11.22 | 14.37 | 26.41 | 37.89 | 17.93 |
| Power & Fuel Cost | 3.23 | 3.11 | 2.70 | 3.49 | 2.80 | 2.71 |
| Employee Cost | 6.09 | 5.39 | 5.52 | 5.69 | 5.77 | 5.63 |
| Other Manufacturing Expenses | 2.92 | 2.22 | 3.35 | 3.11 | 3.00 | 3.71 |
| Selling & Administrative Expenses | 2.20 | 1.73 | 1.72 | 1.53 | 1.64 | 1.56 |
| Miscellaneous Expenses | 0.79 | 0.32 | 0.58 | 0.85 | 0.38 | 0.45 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 25.86 | 23.98 | 28.24 | 41.09 | 51.48 | 31.99 |
| Operating Profit | 1.65 | 0.32 | -0.01 | 2.57 | 4.00 | 2.99 |
| Interest | 0.53 | 0.78 | 0.87 | 0.76 | 0.45 | 0.44 |
| Gross Profit | 1.12 | -0.46 | -0.88 | 1.81 | 3.55 | 2.55 |
| Depreciation | 0.98 | 0.94 | 1.03 | 0.92 | 0.93 | 0.87 |
| Profit Before Tax | 0.14 | -1.40 | -1.91 | 0.89 | 2.62 | 1.68 |
| Tax | 0.00 | 0.03 | 0.01 | 0.42 | 0.67 | 0.64 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | -0.40 | -0.56 | -0.18 | 0.07 | -0.05 |
| Reported Net Profit | 0.08 | -1.03 | -1.36 | 0.65 | 1.88 | 1.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.08 | 0.08 | 0.44 | -0.13 |
| Adjusted Net Profit | 0.08 | -1.03 | -1.44 | 0.57 | 1.44 | 1.21 |
| Adjustment below Net Profit | 0.05 | -0.02 | 0.03 | -0.09 | 0.03 | 0.04 |
| P & L Balance brought forward | 5.34 | 6.39 | 7.72 | 7.15 | 5.24 | 4.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.47 | 5.34 | 6.39 | 7.72 | 7.15 | 5.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.17 | -2.31 | -3.07 | 1.47 | 4.24 | 2.44 |
| Earnings Per Share(Adj)-Unit Curr | 0.17 | -2.31 | -3.07 | 1.47 | 4.24 | 2.44 |
| Book Value-Unit Curr | 28.80 | 28.51 | 30.87 | 33.87 | 32.60 | 28.29 |
| Book Value(Adj)-Unit Curr | 28.80 | 28.51 | 30.87 | 33.87 | 32.60 | 28.29 |